Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.19 B1.11 B1.09 B1.1 B1.19 B 1.19 B Research & development ————— — Operating income 497.08 M379.17 M323.4 M254.73 M143.93 M 146.27 M Non-Operating Income, Total 3.43 M-2.14 M15.22 M8.28 M8.44 M 8.35 M Interest expense, net of interest capitalized 60.29 M42.78 M33.97 M31.33 M34.23 M 27.25 M Non-Operating Income, excl. Interest Expenses -57.27 M-43.94 M-26.79 M-19.42 M-26.87 M -19.97 M Unusual income/expense 409 K-975 K8.03 M-3.63 M1.09 M 1.08 M Pretax income 438.29 M316.74 M302.24 M230.81 M113.83 M 112.34 M Equity in earnings ————— — Taxes 98.54 M66.7 M69.74 M45.3 M22.04 M 21.75 M Non-controlling/minority interest ————— — After tax other income/expense —-919 K00— — Net income before discontinued operations 339.75 M250.04 M232.5 M185.51 M91.8 M 90.59 M Discontinued operations ————— — Net income 339.75 M250.04 M232.5 M185.51 M91.8 M 90.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 335.65 M246.33 M228.22 M181.83 M89.49 M 88.18 M Basic earnings per share (Basic EPS) 7.836.346.245.122.53 2.49 Diluted earnings per share (Diluted EPS) 7.816.346.245.122.53 2.49 Average basic shares outstanding 42.85 M38.82 M36.59 M35.52 M35.4 M — Diluted shares outstanding 43 M38.85 M36.59 M35.53 M35.4 M — EBITDA 2.28 B2.08 B1.85 B1.71 B1.69 B 1.06 B EBIT 2.2 B2.02 B1.81 B1.66 B1.64 B 1.01 B Cost of revenue -3.84 M9.5 M-10.44 M-348 K401 K 719.39 M Other cost of goods sold -3.84 M9.5 M-10.44 M-348 K401 K 2.16 M Depreciation & amortization (cash flow) 90.38 M61.54 M60.41 M54.23 M51.54 M 51.89 M