Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.05 M11.94 M12.18 M12.48 M13.09 M 49.69 M Research & development ————— — Operating income 31.56 M24 M17.51 M24.59 M25.28 M 91.37 M Non-Operating Income, Total 3.99 M-107 K-1.75 M-58 K-45 K -1.96 M Interest expense, net of interest capitalized 7.3 M7.03 M6.95 M7.09 M6.88 M 27.95 M Non-Operating Income, excl. Interest Expenses -5.3 M-7.03 M-7.85 M-7.09 M-6.93 M -28.9 M Unusual income/expense 1.99 M-107 K-852 K-58 K6 000 -1.01 M Pretax income 26.25 M16.86 M9.71 M17.44 M18.4 M 62.41 M Equity in earnings ————— — Taxes 8.19 M5.26 M3.43 M1.87 M— — Non-controlling/minority interest ————— — After tax other income/expense 1.99 M5 000-946 K-54 K0 -995 K Net income before discontinued operations 20.93 M11.74 M6.57 M12.27 M13.49 M 44.07 M Discontinued operations ————— — Net income 20.93 M11.74 M6.57 M12.27 M13.49 M 44.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.07 M11.93 M6.81 M11.89 M13.7 M 44.34 M Basic earnings per share (Basic EPS) 1.350.750.420.770.86 2.8 Diluted earnings per share (Diluted EPS) 1.340.740.410.760.84 2.75 Average basic shares outstanding 15.24 M15.46 M15.49 M15.43 M15.57 M — Diluted shares outstanding 15.39 M15.65 M15.73 M15.63 M15.78 M — EBITDA 33.01 M19.9 M6.68 M23.66 M30.25 M 80.49 M EBIT 27.61 M13.73 M177 K17.23 M24.3 M 55.43 M Cost of revenue 69.23 M66.21 M66.5 M68.83 M67.48 M 269.02 M Other cost of goods sold 4.56 M4.75 M4.64 M3.83 M4.12 M 17.35 M Depreciation & amortization (cash flow) 5.4 M6.17 M6.5 M6.43 M5.96 M 25.06 M