Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 60.57 M62.41 M75.11 M71.44 M 269.52 M Research & development ———— — Operating income 54.88 M56.78 M17.34 M39.54 M 168.53 M Non-Operating Income, Total 528 K8 000-1.32 M-23 K -809 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 000-72 K -72 K Unusual income/expense 528 K8 000-1.32 M49 K -737 K Pretax income 54.38 M55.47 M7.9 M27.8 M 145.55 M Equity in earnings ———— — Taxes 13.21 M14.65 M-2.7 M7.54 M 32.71 M Non-controlling/minority interest 246 K158 K336 K62 K 802 K After tax other income/expense ———— — Net income before discontinued operations 40.92 M40.66 M10.26 M20.2 M 112.05 M Discontinued operations ———— — Net income 40.92 M40.66 M10.26 M20.2 M 112.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 40.92 M40.66 M10.26 M20.2 M 112.05 M Basic earnings per share (Basic EPS) 2.432.420.621.26 6.73 Diluted earnings per share (Diluted EPS) 2.432.410.621.24 6.7 Average basic shares outstanding 16.81 M16.79 M16.58 M16.65 M — Diluted shares outstanding 16.86 M16.84 M16.64 M16.71 M — EBITDA 67.11 M69.54 M35.32 M88.5 M 260.46 M EBIT 54.48 M56.22 M16.64 M37.11 M 164.46 M Cost of revenue 148.2 M157.77 M140.55 M182.35 M 628.87 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 12.63 M13.32 M18.67 M51.38 M 96.01 M