Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 751 M1.16 B725 M860 M877 M 3.62 B Research & development 335 M375 M351 M413 M341 M 1.48 B Operating income 729 M1.59 B-731 M-429 M1.02 B 1.45 B Non-Operating Income, Total 15 M103 M-23 M475 M117 M 672 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15 M103 M-23 M475 M117 M 672 M Unusual income/expense ————— — Pretax income 784 M1.8 B-370 M-530 M858 M 1.76 B Equity in earnings 11 M-1 M-1 M4 M16 M 18 M Taxes 117 M422 M-62 M7 M133 M 500 M Non-controlling/minority interest 4 M2 M2 M3 M3 M 10 M After tax other income/expense 75 M197 M114 M159 M157 M 627 M Net income before discontinued operations 641 M1.25 B-330 M-564 M718 M 1.07 B Discontinued operations 11 M66 M10 M12 M2 M 90 M Net income 652 M1.31 B-320 M-552 M720 M 1.16 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 652 M1.31 B-320 M-552 M720 M 1.16 B Basic earnings per share (Basic EPS) 1.190.773.61-2.433.21 5.16 Diluted earnings per share (Diluted EPS) 1.190.753.63-2.433.21 5.16 Average basic shares outstanding 545.64 M544.36 M227.23 M226.67 M224.17 M — Diluted shares outstanding 546.99 M545.48 M227.7 M227.13 M224.53 M — EBITDA 1.08 B1.86 B-431 M-123 M1.31 B 2.62 B EBIT 788 M1.56 B-731 M-429 M1.02 B 1.42 B Cost of revenue 2.34 B2.93 B1.64 B2.25 B2.37 B 9.2 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 296 M301 M300 M306 M297 M 1.2 B