Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.56 M3.38 M2.63 M5.37 M4.04 M5.72 M 17.75 M Research & development —————— — Operating income 19.27 M23.04 M24.96 M1.81 M4.81 M-8.5 M 23.08 M Non-Operating Income, Total -41.59 M-7.16 M-30.43 M-25.67 M-19.14 M11.42 M -63.82 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -42.76 M-7.16 M-30.43 M-25.67 M-19.81 M10.82 M -65.09 M Unusual income/expense 1.17 M———672.31 K605.23 K — Pretax income -22.32 M15.87 M-5.47 M-23.87 M-14.33 M2.92 M -40.74 M Equity in earnings 22.32 M27.33 M29.53 M9.41 M12.76 M9.29 M 60.99 M Taxes 223.68 K-52.45 K-73.2 K205.21 K-23.01 K-1.87 M -1.76 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -22.55 M15.92 M-5.39 M-24.07 M-14.31 M4.79 M -38.98 M Discontinued operations —————— — Net income -22.55 M15.92 M-5.39 M-24.07 M-14.31 M4.79 M -38.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.55 M15.33 M-5.39 M-39.4 M-14.31 M4.74 M -54.36 M Basic earnings per share (Basic EPS) -1.881.26-0.44-1.74-0.830.14 -2.87 Diluted earnings per share (Diluted EPS) -1.881.24-0.44-1.72-0.830.14 -2.85 Average basic shares outstanding 12.02 M12.12 M12.38 M12.9 M17.24 M32.87 M — Diluted shares outstanding 12.02 M12.33 M12.38 M12.9 M17.24 M33.1 M — EBITDA -45.36 M-18.44 M-36.04 M-33.84 M-27.74 M-8.24 M -105.87 M EBIT -46.27 M-19.17 M-36.63 M-34.14 M-27.89 M-8.42 M -107.09 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 916.34 K724.88 K588 K300.06 K156.74 K178.86 K 1.22 M