Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.56 M3.38 M2.63 M5.37 M4.04 M 15.42 M Research & development ————— — Operating income 19.27 M23.04 M24.96 M1.81 M4.81 M 54.62 M Non-Operating Income, Total -41.59 M-7.16 M-30.43 M-25.67 M-19.14 M -82.4 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -41.59 M-7.16 M-30.43 M-25.67 M-19.14 M -82.4 M Unusual income/expense ————— — Pretax income -22.32 M15.87 M-5.47 M-23.87 M-14.33 M -27.79 M Equity in earnings 22.32 M27.33 M29.53 M9.41 M12.76 M 79.02 M Taxes 223.68 K-52.45 K-73.2 K205.21 K-23.01 K 56.55 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.55 M15.92 M-5.39 M-24.07 M-14.31 M -27.84 M Discontinued operations ————— — Net income -22.55 M15.92 M-5.39 M-24.07 M-14.31 M -27.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.55 M15.33 M-5.39 M-23.47 M-14.31 M -27.84 M Basic earnings per share (Basic EPS) -1.881.26-0.44-1.74-0.83 -1.75 Diluted earnings per share (Diluted EPS) -1.881.24-0.44-1.72-0.83 -1.75 Average basic shares outstanding 12.02 M12.12 M12.38 M12.9 M17.24 M — Diluted shares outstanding 12.02 M12.33 M12.38 M12.9 M17.24 M — EBITDA -45.36 M-18.44 M-36.04 M-33.84 M-27.74 M -116.07 M EBIT -46.27 M-19.17 M-36.63 M-34.14 M-27.89 M -117.84 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 916.34 K724.88 K588 K300.06 K156.74 K 1.77 M