Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 59.45 M59.16 M54.86 M56.6 M57.63 M61.27 M 230.37 M Research & development —————— — Operating income 12.4 M27.93 M32.63 M51.98 M31.47 M46.62 M 162.69 M Non-Operating Income, Total -37.9 M-38.83 M-39.37 M-36.97 M-35.27 M-37.64 M -149.26 M Interest expense, net of interest capitalized 1.06 M1.16 M1.07 M1.09 M1.09 M1.11 M 4.35 M Non-Operating Income, excl. Interest Expenses -38.91 M-40.2 M-41.31 M-39.34 M-36.13 M-39.3 M -156.08 M Unusual income/expense 1.02 M1.37 M874 K1.28 M-237 K551 K 2.47 M Pretax income -25.49 M-10.9 M-6.74 M15.01 M-3.81 M8.98 M 13.44 M Equity in earnings —————— — Taxes -7.7 M17.48 M-988 K-5.87 M297 K-1.42 M -7.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.79 M-28.38 M-5.76 M20.88 M-4.1 M10.4 M 21.42 M Discontinued operations —————— — Net income -17.79 M-28.38 M-5.76 M20.88 M-4.1 M10.4 M 21.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.79 M-28.38 M-5.76 M20.88 M-4.1 M10.4 M 21.42 M Basic earnings per share (Basic EPS) -0.08-0.13-0.030.1-0.020.05 0.1 Diluted earnings per share (Diluted EPS) -0.08-0.13-0.030.1-0.020.05 0.1 Average basic shares outstanding 228.28 M226.48 M226.56 M226.96 M226.63 M227.43 M — Diluted shares outstanding 228.28 M226.48 M226.56 M226.96 M226.63 M229.67 M — EBITDA 74.54 M93.96 M99.47 M120.85 M99.68 M115.51 M 435.51 M EBIT 12.4 M27.93 M32.63 M51.98 M31.47 M46.62 M 162.69 M Cost of revenue 336.7 M408.94 M381.31 M405.12 M358.56 M439.47 M 1.58 B Other cost of goods sold 1.84 M949 K118 K1.88 M—— — Depreciation & amortization (cash flow) 62.14 M66.03 M66.84 M68.87 M68.21 M68.9 M 272.82 M