CTRA

Value 20202021202220232024 TTM Total revenue 1.47 B3.45 B9.05 B5.91 B5.46 B 7.08 B Gross profit 1.39 B3.29 B8.59 B5.35 B4.8 B 6.18 B Operating expenses 209.99 M266 M-498 M-158 M304 M -94 M Selling/general/admin expenses 105.39 M270 M396 M291 M302 M 343 M Research & development ————— — Operating income 295.48 M1.56 B5.21 B2.15 B1.39 B 2.21 B Non-Operating Income, Total 59.99 M349 M464 M277 M65 M 161 M Interest expense, net of interest capitalized 2.96 M10 M110 M73 M207 M 448 M Non-Operating Income, excl. Interest Expenses 57.25 M339 M352 M204 M-142 M -288 M Unusual income/expense -229 K02 M00 — Pretax income 241.12 M1.5 B5.17 B2.13 B1.34 B 2.05 B Equity in earnings -59 K0——— — Taxes 40.59 M344 M1.1 B503 M224 M 400 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 200.53 M1.16 B4.07 B1.63 B1.12 B 1.65 B Discontinued operations ————— — Net income 200.53 M1.16 B4.07 B1.63 B1.12 B 1.65 B Dilution adjustment —-2 M-7 M-5 M-1 M — Preferred dividends —1 M1 M00 — Diluted net income available to common stockholders 200.53 M1.16 B4.06 B1.62 B1.12 B 1.65 B Basic earnings per share (Basic EPS) 0.52.35.092.141.51 2.17 Diluted earnings per share (Diluted EPS) 0.52.295.082.131.5 2.16 Average basic shares outstanding 398.52 M503 M796 M756 M742 M 3.02 B Diluted shares outstanding 400.52 M504 M799 M760 M745 M 3.03 B EBITDA 1.57 B3.72 B10.72 B7.15 B6.34 B 8.46 B EBIT 1.18 B3.03 B9.09 B5.51 B4.5 B 6.27 B Cost of revenue 73.4 M156 M460 M562 M658 M 904 M Other cost of goods sold 73.4 M156 M460 M562 M658 M 904 M Depreciation & amortization (cash flow) 390.9 M693 M1.64 B1.64 B1.84 B 2.19 B