Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.93 M8.16 M7.26 M9.57 M9.62 M9.24 M 35.7 M Research & development —————— — Operating income 5.08 M6.57 M8.96 M10 M7.62 M12.14 M 38.73 M Non-Operating Income, Total 458 K95 K313 K911 K996 K1.74 M 3.96 M Interest expense, net of interest capitalized 567 K1.77 M3.98 M5.82 M7.89 M8.37 M 26.07 M Non-Operating Income, excl. Interest Expenses -109 K-1.67 M-3.67 M-4.91 M-6.89 M-6.63 M -22.11 M Unusual income/expense —————— — Pretax income 10.67 M10.48 M9.4 M9.64 M3.64 M6.99 M 29.67 M Equity in earnings —————— — Taxes 105 K72 K44 K86 K69 K65 K 264 K Non-controlling/minority interest 12 K14 K12 K14 K5 00015 K 46 K After tax other income/expense —————— — Net income before discontinued operations 10.56 M10.41 M9.36 M9.55 M3.57 M6.92 M 29.41 M Discontinued operations —————— — Net income 10.56 M10.41 M9.36 M9.55 M3.57 M6.92 M 29.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.55 M10.39 M9.35 M9.54 M3.56 M6.91 M 29.36 M Basic earnings per share (Basic EPS) 0.10.10.090.080.030.06 0.26 Diluted earnings per share (Diluted EPS) 0.10.10.090.080.030.06 0.26 Average basic shares outstanding 104.91 M105 M105 M104.99 M105.08 M105.75 M — Diluted shares outstanding 105.14 M105.24 M105.26 M105.3 M106.38 M107.62 M — EBITDA 5.33 M6.92 M9.43 M10.53 M8.19 M— — EBIT 5.08 M6.57 M8.96 M10 M7.62 M12.14 M 38.73 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 253 K354 K460 K523 K573 K— —