CURB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 34.92 M38.7 M41.4 M48.65 M54.15 M 182.89 M Gross profit 34.92 M38.7 M41.4 M48.65 M54.15 M 182.89 M Operating expenses 31.09 M33.61 M34.83 M39.68 M44.15 M 152.28 M Selling/general/admin expenses 10.14 M8.93 M8.16 M7.26 M9.57 M 33.92 M Research & development ————— — Operating income 3.83 M5.08 M6.57 M8.96 M10 M 30.62 M Non-Operating Income, Total 319 K458 K95 K313 K911 K 1.78 M Interest expense, net of interest capitalized 485 K567 K1.77 M3.98 M5.82 M 12.14 M Non-Operating Income, excl. Interest Expenses -166 K-109 K-1.67 M-3.67 M-4.91 M -10.36 M Unusual income/expense ————— — Pretax income 11.48 M10.67 M10.48 M9.4 M9.64 M 40.19 M Equity in earnings ————— — Taxes 4 000105 K72 K44 K86 K 307 K Non-controlling/minority interest 11 K12 K14 K12 K14 K 52 K After tax other income/expense ————— — Net income before discontinued operations 11.46 M10.56 M10.41 M9.36 M9.55 M 39.88 M Discontinued operations ————— — Net income 11.46 M10.56 M10.41 M9.36 M9.55 M 39.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.46 M10.55 M10.39 M9.35 M9.54 M 39.83 M Basic earnings per share (Basic EPS) 0.110.10.10.090.08 0.37 Diluted earnings per share (Diluted EPS) 0.10.10.10.090.08 0.37 Average basic shares outstanding 104.86 M104.91 M105 M105 M104.99 M 419.91 M Diluted shares outstanding 105.22 M105.14 M105.24 M105.26 M105.3 M 420.94 M EBITDA 4.08 M5.33 M6.92 M9.43 M10.53 M 32.21 M EBIT 3.83 M5.08 M6.57 M8.96 M10 M 30.62 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 253 K253 K354 K460 K523 K 1.59 M