CVSA

Value 202020212022202320242025 TTM Total revenue 1.11 B1.39 B1.45 B1.58 B1.79 B1.95 B 1.95 B Gross profit 617.83 M724.03 M798.7 M883.17 M1.01 B1.12 B 1.12 B Operating expenses 950.9 M1.31 B1.28 B1.37 B1.45 B815.5 M 771.87 M Selling/general/admin expenses 420.27 M568.06 M586.01 M632.97 M672 M730.72 M 730.72 M Research & development —————— — Operating income 161.48 M80.46 M168.17 M217.05 M341.54 M383.38 M 383.38 M Non-Operating Income, Total -32 M-125.53 M13.93 M21.08 M18.58 M14.36 M 14.36 M Interest expense, net of interest capitalized 41.37 M129.35 M63.1 M63.66 M52.32 M45.44 M 45.44 M Non-Operating Income, excl. Interest Expenses -38.73 M-129.35 M-56.13 M-53.12 M-43.03 M-38.26 M -38.26 M Unusual income/expense -34.63 M-125.53 M6.96 M10.54 M9.29 M7.18 M 7.18 M Pretax income 126.85 M-45.06 M112.03 M163.94 M298.51 M345.12 M 345.12 M Equity in earnings —————— — Taxes 25.25 M-15.24 M10.28 M26.22 M65.84 M77.74 M 77.74 M Non-controlling/minority interest -434 K-434 K———— — After tax other income/expense —————— — Net income before discontinued operations 102.04 M-29.83 M101.75 M137.71 M232.68 M267.38 M 267.38 M Discontinued operations -25.13 M347.53 M-8.39 M-936 K4.39 M-15.81 M -15.81 M Net income 76.91 M317.7 M93.36 M136.78 M237.06 M251.57 M 251.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 76.91 M317.7 M93.36 M136.78 M237.06 M251.57 M 251.57 M Basic earnings per share (Basic EPS) 1.56.572.083.476.397.18 7.18 Diluted earnings per share (Diluted EPS) 1.496.572.053.396.187.04 7.04 Average basic shares outstanding 51.32 M48.39 M44.78 M39.41 M37.09 M35.05 M — Diluted shares outstanding 51.65 M48.39 M45.6 M40.31 M38.33 M35.72 M — EBITDA 209.15 M229.4 M275.82 M296.92 M397.71 M441.37 M 449.78 M EBIT 161.48 M80.46 M168.17 M217.05 M341.54 M383.38 M 383.38 M Cost of revenue 494.55 M663.09 M652.13 M701.49 M773.37 M835.2 M 835.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.67 M148.93 M107.65 M79.87 M56.17 M57.99 M 66.41 M