Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.05 M11.82 M11.41 M10.76 M10.51 M10.73 M 10.55 M Research & development —————— — Operating income 48.02 K3.18 M4.89 M6.31 M6.73 M-176.38 K 2.84 M Non-Operating Income, Total -1.42 M3.65 M-2.27 M——— — Interest expense, net of interest capitalized 1.42 M1.14 M2.27 M2.46 M2.29 M1.57 M 1.37 M Non-Operating Income, excl. Interest Expenses -2.84 M-2.28 M-4.54 M——— — Unusual income/expense 04.79 M0——— — Pretax income -1.37 M6.83 M2.62 M3.85 M4.44 M-1.74 M 1.5 M Equity in earnings —————— — Taxes -53.5 K14.61 K-6.55 M-13.35 M1.14 M-900.86 K -220.54 K Non-controlling/minority interest —————— — After tax other income/expense 137.74 K————— — Net income before discontinued operations -1.32 M6.82 M9.18 M17.2 M3.3 M-843.36 K 1.72 M Discontinued operations —————— — Net income -1.32 M6.82 M9.18 M17.2 M3.3 M-843.36 K 1.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.32 M6.82 M9.18 M17.2 M3.3 M-843.36 K 1.72 M Basic earnings per share (Basic EPS) -0.110.561.481.40.26-0.07 0.13 Diluted earnings per share (Diluted EPS) -0.110.560.741.380.26-0.07 0.12 Average basic shares outstanding 11.88 M12.19 M12.39 M12.31 M12.59 M12.79 M — Diluted shares outstanding 11.88 M12.19 M12.39 M12.47 M12.71 M12.79 M — EBITDA 956 K4.09 M4.71 M6.03 M6.27 M313.37 K 3.18 M EBIT -76.98 K3.06 M4.02 M5.56 M5.84 M-107.02 K 2.82 M Cost of revenue 75.49 M88.36 M67.03 M69.4 M63.84 M58.71 M 57.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.03 M1.03 M688.1 K470.95 K430.01 K420.39 K 361.35 K