Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 387.44 M437.49 M411.01 M367.28 M358.3 M 1.57 B Research & development ————— — Operating income 20.84 M130.27 M79.14 M-50.05 M22.09 M 181.45 M Non-Operating Income, Total -48.99 M-54.42 M98.97 M-55.59 M-48.83 M -59.88 M Interest expense, net of interest capitalized 2.18 M2.24 M2.16 M2.15 M2.05 M 8.6 M Non-Operating Income, excl. Interest Expenses -48.84 M-51.83 M100.13 M-49.13 M-48.67 M -49.5 M Unusual income/expense -158 K-2.6 M-1.16 M-6.46 M-162 K -10.38 M Pretax income -28.15 M75.84 M178.11 M-105.64 M-26.75 M 121.57 M Equity in earnings ————— — Taxes -3.47 M18.32 M207.46 M3.49 M-84 K 229.18 M Non-controlling/minority interest -12.4 M27.31 M11.09 M-41.83 M-10.26 M -13.7 M After tax other income/expense ————— — Net income before discontinued operations -12.28 M30.22 M-40.44 M-67.3 M-16.4 M -93.92 M Discontinued operations ————— — Net income -12.28 M30.22 M-40.44 M-67.3 M-16.4 M -93.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.47 M30.24 M-40.44 M-58.13 M-16.4 M -84.73 M Basic earnings per share (Basic EPS) -0.20.49-0.65-1.07-0.26 -1.49 Diluted earnings per share (Diluted EPS) -0.210.49-0.64-1.07-0.26 -1.48 Average basic shares outstanding 62.53 M62.57 M62.63 M62.72 M63.48 M — Diluted shares outstanding 102.43 M102.66 M62.63 M62.72 M63.48 M — EBITDA 23.43 M132.99 M81.84 M-43.63 M24.8 M 196 M EBIT 20.84 M130.27 M79.14 M-50.05 M22.09 M 181.45 M Cost of revenue 983.9 M1.38 B1.29 B835.32 M951.27 M 4.46 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.59 M2.72 M2.7 M6.42 M2.72 M 14.55 M