Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —1.3 B1.44 B1.8 B1.77 B1.79 B — Research & development —————— — Operating income -436 M1.62 B1.09 B1.85 B1.82 B1 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -1.27 B932 M770 M1.45 B980 M789 M — Equity in earnings —————— — Taxes 52 M144 M209 M1.25 B67 M385 M — Non-controlling/minority interest -21 M-25 M-27 M-17 M-21 M10 M — After tax other income/expense —————— — Net income before discontinued operations -1.33 B1.63 B561 M199 M913 M404 M — Discontinued operations -120 M-10 M324 M047 M566 M — Net income -1.45 B1.62 B885 M199 M960 M970 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 11.25 B12.74 B13.44 B14.87 B13.84 B-1.59 B — EBIT 10.13 B11.61 B12.32 B13.64 B12.59 B-2.88 B — Cost of revenue 8.79 B9.88 B10.76 B11.53 B10.76 B10.82 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.12 B1.13 B1.12 B1.23 B1.25 B1.29 B —