Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 371.72 M429.03 M427.72 M458.35 M424.76 M 428.05 M Research & development 60.59 M76.66 M91.29 M92 M96 M 97.82 M Operating income -99.47 M-51.22 M33.95 M23.97 M40.24 M 46.29 M Non-Operating Income, Total -5.08 M3.76 M56.78 M50.32 M46.75 M 38.03 M Interest expense, net of interest capitalized 3.27 M———— — Non-Operating Income, excl. Interest Expenses -3.27 M030.2 M26 M20.2 M 17.4 M Unusual income/expense -5.08 M3.76 M26.58 M24.32 M26.55 M 20.63 M Pretax income -104.55 M-47.47 M60.52 M48.29 M66.79 M 66.92 M Equity in earnings ————— — Taxes 6.92 M8.27 M9.12 M-73.32 M43.88 M 43.76 M Non-controlling/minority interest 0———— — After tax other income/expense 1.27 M2.7 M-107 K-207 K-30 K -3 000 Net income before discontinued operations -111.47 M-55.74 M51.4 M121.61 M22.91 M 23.16 M Discontinued operations ————— — Net income -111.47 M-55.74 M51.4 M121.61 M22.91 M 23.16 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -111.47 M-55.74 M51.4 M121.61 M22.91 M 23.16 M Basic earnings per share (Basic EPS) -0.57-0.210.190.470.09 0.1 Diluted earnings per share (Diluted EPS) -0.57-0.210.180.440.09 0.1 Average basic shares outstanding 195.02 M259.53 M269.97 M260.24 M250.83 M — Diluted shares outstanding 195.02 M259.53 M287.09 M274.77 M257.96 M — EBITDA -91.41 M-39.17 M49.41 M42.65 M59.3 M 65.15 M EBIT -99.47 M-51.22 M33.95 M23.97 M40.24 M 46.29 M Cost of revenue 147.55 M163.72 M179.4 M222.08 M279.42 M 300.35 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.06 M12.05 M15.47 M18.68 M19.06 M 18.86 M