Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 676 M1.14 B1.04 B966 M755 M1.05 B 3.81 B Research & development —————— — Operating income 569 M2.1 B1.68 B1.47 B501 M1.86 B 5.52 B Non-Operating Income, Total -249 M472 M93 M47 M-715 M145 M -430 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -219 M543 M134 M49 M-705 M204 M -318 M Unusual income/expense -30 M-71 M-41 M-2 M-10 M-59 M -112 M Pretax income 320 M2.57 B1.78 B1.51 B-214 M2.01 B 5.09 B Equity in earnings —————— — Taxes 80 M444 M360 M296 M75 M405 M 1.14 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 240 M2.13 B1.42 B1.22 B-289 M1.6 B 3.95 B Discontinued operations —————— — Net income 240 M2.13 B1.42 B1.22 B-289 M1.6 B 3.95 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 240 M2.13 B1.42 B1.22 B-289 M1.6 B 3.95 B Basic earnings per share (Basic EPS) 0.373.282.181.89-0.442.45 6.08 Diluted earnings per share (Diluted EPS) 0.373.272.171.85-0.442.44 6.02 Average basic shares outstanding 644 M649 M649 M648 M652 M654 M — Diluted shares outstanding 652 M652 M654 M654 M652 M658 M — EBITDA 1.18 B2.7 B2.3 B2.09 B1.14 B2.52 B 8.04 B EBIT 569 M2.1 B1.68 B1.47 B501 M1.86 B 5.52 B Cost of revenue 3.4 B3.47 B3.63 B3.43 B3.8 B5.25 B 16.11 B Other cost of goods sold 3.4 B3.47 B3.63 B3.43 B3.8 B5.25 B 16.11 B Depreciation & amortization (cash flow) 607 M602 M614 M620 M635 M656 M 2.52 B