DAR

Value 20202021202220232024 TTM Total revenue 4.74 B6.53 B6.79 B5.72 B6.14 B 6.14 B Gross profit 1.24 B1.53 B1.65 B1.28 B1.47 B 1.47 B Operating expenses 338.97 M477.64 M560.91 M536.2 M628.13 M 1.09 B Selling/general/admin expenses 391.54 M436.61 M542.53 M492.11 M551.16 M 551.16 M Research & development ————— — Operating income 884.47 M1.03 B949.73 M468.22 M273.44 M 273.44 M Non-Operating Income, Total -68.83 M-140.45 M-234.78 M-232.7 M-225.17 M -225.17 M Interest expense, net of interest capitalized 62.08 M125.57 M259.22 M253.86 M222.28 M 222.28 M Non-Operating Income, excl. Interest Expenses -126.35 M-262.41 M-510.31 M-508.87 M-447.92 M -447.92 M Unusual income/expense -4.55 M-3.61 M16.31 M22.31 M468 K 468 K Pretax income 821.4 M893.72 M719.96 M247.51 M61.03 M 61.03 M Equity in earnings 5.75 M5.1 M5.01 M11.99 M12.76 M 12.76 M Taxes 164.11 M146.63 M59.57 M-38.34 M-9.36 M -9.36 M Non-controlling/minority interest 6.38 M9.4 M12.66 M6.96 M7.58 M 7.58 M After tax other income/expense ————— — Net income before discontinued operations 650.91 M737.69 M647.73 M278.88 M62.8 M 62.8 M Discontinued operations ————— — Net income 650.91 M737.69 M647.73 M278.88 M62.8 M 62.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 650.91 M737.69 M647.73 M278.88 M62.8 M 62.8 M Basic earnings per share (Basic EPS) 4.014.584.051.750.4 0.4 Diluted earnings per share (Diluted EPS) 3.94.493.991.730.39 0.39 Average basic shares outstanding 162.45 M161 M159.86 M159.51 M158.48 M 633.85 M Diluted shares outstanding 167.1 M164.12 M162.39 M161.42 M160.16 M 638.51 M EBITDA 853.28 M1.06 B1.09 B828.55 M836.21 M 510.11 M EBIT 532.84 M656.72 M583.35 M319.13 M322.21 M 322.21 M Cost of revenue 3.5 B5 B5.14 B4.44 B4.66 B 4.66 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 320.44 M399.68 M508.22 M509.42 M514 M 187.9 M