Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 34.59 M35.96 M36.27 M27.1 M40.51 M 139.84 M Research & development ————— — Operating income 16.58 M17.17 M-80.05 M25.6 M15.72 M -21.56 M Non-Operating Income, Total 3.2 M-100 K-300 K-1.27 M2.9 M 1.23 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.2 M-100 K-300 K-1.27 M2.9 M 1.23 M Unusual income/expense ————— — Pretax income 13.31 M15.91 M-82.98 M21.54 M11.71 M -33.82 M Equity in earnings ————— — Taxes 2.8 M3.36 M-18.53 M4.99 M1.79 M -8.39 M Non-controlling/minority interest ————— — After tax other income/expense -307 K-101 K-501 K-344 K-283 K -1.23 M Net income before discontinued operations 10.51 M12.55 M-64.45 M7.44 M9.92 M -34.53 M Discontinued operations ————— — Net income 10.51 M12.55 M-64.45 M7.44 M9.92 M -34.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.51 M12.55 M-64.45 M7.44 M9.92 M -34.53 M Basic earnings per share (Basic EPS) 0.710.84-4.31.10.66 -1.7 Diluted earnings per share (Diluted EPS) 0.690.82-4.31.120.64 -1.72 Average basic shares outstanding 14.86 M14.94 M14.98 M14.94 M15.04 M — Diluted shares outstanding 15.18 M15.22 M14.98 M14.94 M15.6 M — EBITDA 16.52 M17.11 M-231.45 M124.09 M15.83 M -74.42 M EBIT 8.05 M8.83 M-239.79 M107.29 M7.59 M -116.07 M Cost of revenue 142.52 M148.52 M156.08 M155.99 M152.79 M 613.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.58 M8.27 M8.34 M16.8 M8.24 M 41.65 M