Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 49.77 M34.14 M34.72 M42.71 M31.35 M 142.91 M Research & development 19.68 M17.36 M16.02 M11.97 M9.63 M 54.99 M Operating income -36.76 M-15.35 M-21.31 M-22.66 M-6.64 M -65.96 M Non-Operating Income, Total 1.35 M132.13 M1.96 M10.24 M4.59 M 148.91 M Interest expense, net of interest capitalized 616 K636 K641 K1.07 M499 K 2.85 M Non-Operating Income, excl. Interest Expenses 1.51 M125.11 M1.48 M13.92 M1.06 M 141.57 M Unusual income/expense -160 K7.02 M475 K-3.68 M3.53 M 7.34 M Pretax income -36.31 M115.45 M-20.68 M-13.7 M-3.1 M 77.97 M Equity in earnings -903 K-1.33 M-1.33 M-1.28 M-1.05 M -4.98 M Taxes 671 K11.02 M-2.63 M5.81 M1.48 M 15.68 M Non-controlling/minority interest 0000-159 K -159 K After tax other income/expense ————— — Net income before discontinued operations -36.99 M104.44 M-18.05 M-19.51 M-4.42 M 62.45 M Discontinued operations ————— — Net income -36.99 M104.44 M-18.05 M-19.51 M-4.42 M 62.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.99 M104.54 M-18.05 M-16.81 M-4.42 M 65.25 M Basic earnings per share (Basic EPS) -0.280.79-0.14-0.14-0.03 0.48 Diluted earnings per share (Diluted EPS) -0.280.57-0.140.04-0.03 0.44 Average basic shares outstanding 132.46 M132.28 M125.27 M129.16 M143.26 M — Diluted shares outstanding 132.46 M182.72 M125.27 M175.51 M143.26 M — EBITDA -35.55 M-14.11 M-20.17 M-19.29 M-5.64 M -59.21 M EBIT -36.76 M-15.35 M-21.31 M-22.66 M-6.64 M -65.96 M Cost of revenue 61.85 M58.69 M61.82 M73.5 M61.2 M 255.2 M Other cost of goods sold 1.31 M819 K3.03 M3.04 M1.43 M 8.32 M Depreciation & amortization (cash flow) 1.22 M1.24 M1.14 M3.37 M999 K 6.75 M