Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.38 M9.88 M10.45 M8.66 M10.63 M 39.62 M Research & development ————— — Operating income 19.84 M21.37 M21.27 M21.29 M19.92 M 83.85 M Non-Operating Income, Total 75.55 M80.37 M82.21 M83.55 M88.59 M 334.72 M Interest expense, net of interest capitalized -1.27 M-1.55 M-2.06 M933 K394 K -2.28 M Non-Operating Income, excl. Interest Expenses 76.82 M81.92 M84.27 M82.61 M88.2 M 337 M Unusual income/expense ————— — Pretax income 36.06 M38.81 M36.66 M41.21 M40.18 M 156.86 M Equity in earnings 1.82 M1.84 M1.56 M1.56 M1.66 M 6.62 M Taxes ————— — Non-controlling/minority interest 156 K183 K34 K181 K49 K 447 K After tax other income/expense ————— — Net income before discontinued operations 3.13 M4.07 M1.21 M4.59 M1.36 M 11.24 M Discontinued operations ————— — Net income 3.13 M4.07 M1.21 M4.59 M1.36 M 11.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.92 M3.93 M1.06 M4.4 M1.13 M 10.53 M Basic earnings per share (Basic EPS) 0.070.090.020.090.02 0.22 Diluted earnings per share (Diluted EPS) 0.070.090.020.090.02 0.22 Average basic shares outstanding 43.22 M45.01 M45.34 M44.92 M46.26 M — Diluted shares outstanding 43.37 M45.11 M45.49 M45.06 M46.45 M — EBITDA 20.59 M22.16 M22.21 M46.72 M20.86 M 111.95 M EBIT 19.84 M21.37 M21.27 M21.29 M19.92 M 83.85 M Cost of revenue 17.56 M18.67 M21.02 M19.8 M20.73 M 80.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 751 K786 K936 K25.43 M939 K 28.09 M