DEO

Value 202020212022202320242025 TTM Total revenue ———27.89 B27.96 B13.98 B — Gross profit ———12.2 B12.17 B11.68 B — Operating expenses ———21.89 B23.63 B24.61 B — Selling/general/admin expenses —————— — Research & development ———69 M74 M71 M — Operating income ———6 B4.33 B3.16 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income ———5.46 B3.54 B2.56 B — Equity in earnings —————— — Taxes ———1.29 B999 M446 M — Non-controlling/minority interest ———296 M184 M221 M — After tax other income/expense —————— — Net income before discontinued operations ———4.17 B2.54 B1.96 B — Discontinued operations —————— — Net income ———4.17 B2.54 B1.96 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT ———6 B4.33 B-10.62 B — Cost of revenue ———8.07 B8.07 B7.96 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —