Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 52.27 M51.34 M50.77 M50.2 M51.49 M53.1 M 205.56 M Research & development —————— — Operating income 22.59 M31.21 M35.5 M29.68 M23.9 M30.4 M 119.48 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 800 K700 K700 K700 K600 K— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 7.81 M12.79 M18.93 M10.06 M-16.59 M10.1 M 22.5 M Equity in earnings —————— — Taxes 2.63 M4.6 M5.12 M2.74 M-4.35 M2.8 M 6.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.17 M8.2 M13.81 M7.33 M-12.24 M7.4 M 16.3 M Discontinued operations —————— — Net income 5.17 M8.2 M13.81 M7.33 M-12.24 M7.4 M 16.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.03 M7.84 M13.21 M6.98 M-12.04 M7.2 M 15.36 M Basic earnings per share (Basic EPS) 0.350.530.890.48-0.790.59 1.17 Diluted earnings per share (Diluted EPS) 0.350.530.890.48-0.790.57 1.15 Average basic shares outstanding 14.93 M14.91 M14.88 M14.41 M14.3 M12.3 M — Diluted shares outstanding 14.93 M14.91 M14.88 M14.41 M14.3 M12.6 M — EBITDA 32.59 M41.57 M45.96 M40.24 M35.42 M42.4 M 164.01 M EBIT 22.59 M31.21 M35.5 M29.68 M23.9 M30.5 M 119.58 M Cost of revenue 119.47 M124.47 M138.56 M131.61 M125.36 M137.8 M 533.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.1 M10.36 M10.46 M10.56 M11.52 M11.9 M 44.44 M