Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.34 M55.6 M50.2 M51.49 M53.1 M 210.39 M Research & development ————— — Operating income 31.21 M29.2 M29.68 M23.9 M30.4 M 113.18 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 700 K700 K700 K600 K— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 12.79 M6 M10.06 M-16.59 M10.1 M 9.57 M Equity in earnings ————— — Taxes 4.6 M1.7 M2.74 M-4.35 M2.8 M 2.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.2 M4.3 M7.33 M-12.24 M7.4 M 6.79 M Discontinued operations ————— — Net income 8.2 M4.3 M7.33 M-12.24 M7.4 M 6.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.84 M4.2 M6.98 M-12.04 M7.2 M 6.34 M Basic earnings per share (Basic EPS) 0.530.350.48-0.790.59 0.63 Diluted earnings per share (Diluted EPS) 0.530.350.48-0.790.57 0.61 Average basic shares outstanding 14.91 M12 M14.41 M14.3 M12.3 M — Diluted shares outstanding 14.91 M12.1 M14.41 M14.3 M12.6 M — EBITDA 41.57 M41.1 M40.24 M35.42 M42.4 M 159.16 M EBIT 31.21 M29.2 M29.68 M23.9 M30.5 M 113.28 M Cost of revenue 124.47 M149.7 M131.61 M125.36 M137.8 M 544.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.36 M11.9 M10.56 M11.52 M11.9 M 45.88 M