Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 75.05 M79.63 M101.47 M137.3 M154.88 M165.84 M 168.12 M Research & development —————— — Operating income 9.08 M17.82 M22.6 M25.97 M17.98 M12.56 M 11.98 M Non-Operating Income, Total -1.58 M-1.14 M-1.13 M-8.66 M-10.52 M-10.99 M -10.7 M Interest expense, net of interest capitalized 1.69 M1.34 M2.25 M8.55 M10.41 M10.44 M 10.22 M Non-Operating Income, excl. Interest Expenses -3.39 M-2.68 M-5.98 M-18.41 M-21.87 M-21.76 M -21.29 M Unusual income/expense 114.28 K203.23 K2.6 M1.19 M936.17 K329.25 K 367.55 K Pretax income 7.69 M20.05 M23.15 M17.3 M7.46 M1.56 M 1.28 M Equity in earnings 183.58 K3.36 M1.67 M1.67 M—— — Taxes 2.14 M4.5 M6.47 M5.71 M3.13 M995 K 852 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.54 M15.55 M16.67 M11.6 M4.34 M568.74 K 428.76 K Discontinued operations —————— — Net income 5.54 M15.55 M16.67 M11.6 M4.34 M568.74 K 428.76 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.54 M15.55 M16.67 M11.6 M4.34 M568.74 K 428.76 K Basic earnings per share (Basic EPS) 6.5918.8319.5813.234.830.62 0.48 Diluted earnings per share (Diluted EPS) 6.5118.2419.0612.974.770.61 0.47 Average basic shares outstanding 841.75 K825.83 K851.55 K876.22 K898.53 K919.78 K — Diluted shares outstanding 851.94 K852.15 K874.59 K893.77 K910.17 K924.73 K — EBITDA 12.2 M20.92 M26.25 M33.54 M27.48 M22.39 M 21.73 M EBIT 9.08 M17.82 M22.6 M25.97 M17.98 M12.56 M 11.98 M Cost of revenue 1.43 B1.57 B1.88 B2.37 B2.53 B2.63 B 2.74 B Other cost of goods sold 393.3 M403.9 M467.1 M564.6 M569.5 M561.9 M 573.5 M Depreciation & amortization (cash flow) 3.12 M3.09 M3.64 M7.58 M9.5 M9.84 M 9.75 M