Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 123.54 M136.02 M141.71 M164.22 M154.76 M157.7 M 618.38 M Research & development —————— — Operating income 195.75 M211.7 M138.42 M111.51 M267.81 M467.25 M 984.99 M Non-Operating Income, Total 32.77 M37.75 M47.73 M42.8 M45.34 M137.94 M 273.82 M Interest expense, net of interest capitalized 98.46 M109.38 M113.58 M116.52 M116.38 M113.94 M 460.43 M Non-Operating Income, excl. Interest Expenses -98.46 M-109.38 M-113.58 M-116.52 M-116.38 M-113.94 M -460.43 M Unusual income/expense 32.77 M37.75 M47.73 M42.8 M45.34 M137.94 M 273.82 M Pretax income 833.45 M883.9 M921.58 M1.35 B979.07 M1.26 B 4.51 B Equity in earnings -7.64 M-12.06 M-16.94 M4.66 M-1.83 M36 K -14.08 M Taxes 17.14 M12.88 M11.7 M-9.67 M16.01 M33.67 M 51.7 M Non-controlling/minority interest -3.58 M14.79 M-4.1 M-2.54 M-4.47 M4.32 M -6.79 M After tax other income/expense -9.27 M1.47 M24.96 M59.33 M24.53 M— — Net income before discontinued operations 109.97 M1.03 B67.81 M98.65 M179.27 M453.29 M 799.02 M Discontinued operations —————— — Net income 109.97 M1.03 B67.81 M98.65 M179.27 M453.29 M 799.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 93.6 M1.02 B51.76 M83.95 M160.78 M438.8 M 735.29 M Basic earnings per share (Basic EPS) 0.33.030.170.230.491.25 2.14 Diluted earnings per share (Diluted EPS) 0.272.940.150.220.461.21 2.04 Average basic shares outstanding 336.68 M337.59 M341.37 M339.81 M345.01 M349.59 M — Diluted shares outstanding 344.72 M345.73 M349.23 M347.81 M353.25 M357.36 M — EBITDA —————— — EBIT 195.75 M211.7 M138.42 M112.62 M266.93 M459.26 M 977.24 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —