Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 123.54 M136.02 M141.71 M164.22 M154.76 M 596.7 M Research & development ————— — Operating income 195.75 M211.7 M138.42 M111.51 M267.81 M 729.44 M Non-Operating Income, Total 32.77 M37.75 M47.73 M42.8 M45.34 M 173.62 M Interest expense, net of interest capitalized 98.46 M109.38 M113.58 M116.52 M116.38 M 455.87 M Non-Operating Income, excl. Interest Expenses -98.46 M-109.38 M-113.58 M-116.52 M-116.38 M -455.87 M Unusual income/expense 32.77 M37.75 M47.73 M42.8 M45.34 M 173.62 M Pretax income 833.45 M883.9 M921.58 M1.35 B979.07 M 4.13 B Equity in earnings -7.64 M-12.06 M-16.94 M4.66 M-1.83 M -26.18 M Taxes 17.14 M12.88 M11.7 M-9.67 M16.01 M 30.91 M Non-controlling/minority interest -3.58 M14.79 M-4.1 M-2.54 M-4.47 M 3.69 M After tax other income/expense -9.27 M1.47 M24.96 M59.33 M24.53 M 110.29 M Net income before discontinued operations 109.97 M1.03 B67.81 M98.65 M179.27 M 1.38 B Discontinued operations ————— — Net income 109.97 M1.03 B67.81 M98.65 M179.27 M 1.38 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 93.6 M1.02 B51.76 M83.95 M160.78 M 1.31 B Basic earnings per share (Basic EPS) 0.33.030.170.230.49 3.92 Diluted earnings per share (Diluted EPS) 0.272.940.150.220.46 3.77 Average basic shares outstanding 336.68 M337.59 M341.37 M339.81 M345.01 M — Diluted shares outstanding 344.72 M345.73 M349.23 M347.81 M353.25 M — EBITDA ————— — EBIT 195.75 M211.7 M138.42 M112.62 M266.93 M 729.67 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —