Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 153.47 M246.73 M235.77 M232.44 M220.98 M 228.08 M Research & development 115.68 M143.88 M140.37 M142.5 M161.62 M 170.86 M Operating income -11.19 M-26.22 M11.9 M91.01 M156.99 M 155.92 M Non-Operating Income, Total -7.01 M1.81 M14.88 M6.69 M49.67 M 33.86 M Interest expense, net of interest capitalized 3.74 M8.4 M8.95 M9.11 M17.94 M 26.29 M Non-Operating Income, excl. Interest Expenses -10.92 M-17.2 M-17.89 M-9.11 M12.22 M -7.17 M Unusual income/expense 164 K10.62 M23.82 M15.8 M19.51 M 14.74 M Pretax income -18.2 M-24.41 M26.78 M97.7 M206.66 M 189.78 M Equity in earnings ————— — Taxes 1.3 M-124 K7.37 M13.21 M-52.6 M -47.05 M Non-controlling/minority interest ————— — After tax other income/expense -121 K-166 K-627 K-4.92 M7.16 M 3.24 M Net income before discontinued operations -19.5 M-24.28 M19.41 M84.49 M259.26 M 236.83 M Discontinued operations ————— — Net income -19.5 M-24.28 M19.41 M84.49 M259.26 M 236.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.5 M-24.28 M19.41 M84.49 M264.95 M 241.91 M Basic earnings per share (Basic EPS) -0.21-0.240.220.922.83 2.58 Diluted earnings per share (Diluted EPS) -0.21-0.240.20.892.52 2.28 Average basic shares outstanding 93.22 M100.81 M90.14 M91.63 M91.48 M — Diluted shares outstanding 93.22 M100.81 M96.42 M94.5 M105.34 M — EBITDA 77.19 M76.01 M129.76 M221.06 M294.44 M 309.63 M EBIT -11.19 M-26.22 M11.9 M91.01 M156.99 M 155.92 M Cost of revenue 170.59 M211.93 M283.97 M314.67 M361.83 M 393.77 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 88.37 M102.23 M117.87 M130.05 M137.45 M 153.71 M