Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 57.16 M47.06 M46.25 M51.93 M46.42 M40.93 M 185.52 M Research & development —————— — Operating income -16.26 M-5.35 M-5.53 M-10.65 M67.02 M-17.51 M 33.32 M Non-Operating Income, Total 9.33 M-65 K-96 K2.76 M-53 K-80 K 2.53 M Interest expense, net of interest capitalized 1.46 M1.53 M1.54 M1.57 M421 K3 000 3.54 M Non-Operating Income, excl. Interest Expenses 7.86 M-1.59 M-1.64 M1.19 M-474 K-83 K -1.01 M Unusual income/expense —————— — Pretax income -6.34 M-6.28 M-22.63 M-24.93 M71.71 M-16.28 M 7.88 M Equity in earnings -13 K2 000199 K-23 K9 000388 K 573 K Taxes -251 K0011 K3.55 M0 3.56 M Non-controlling/minority interest -91 K-299 K48 K-251 K-407 K0 -610 K After tax other income/expense —————— — Net income before discontinued operations -6 M-5.99 M-22.67 M-24.69 M68.57 M-16.28 M 4.93 M Discontinued operations —————— — Net income -6 M-5.99 M-22.67 M-24.69 M68.57 M-16.28 M 4.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6 M-5.99 M-22.67 M-24.69 M67.86 M-16.28 M 4.22 M Basic earnings per share (Basic EPS) -0.06-0.07-0.27-0.290.8-0.19 0.05 Diluted earnings per share (Diluted EPS) -0.06-0.07-0.27-0.290.8-0.19 0.05 Average basic shares outstanding 83.5 M84.37 M84.46 M84.57 M84.6 M85.63 M — Diluted shares outstanding 83.5 M84.37 M84.46 M84.57 M84.6 M85.63 M — EBITDA 205.21 M223.97 M241.17 M228.35 M219.32 M188.52 M 877.35 M EBIT 203.28 M221.49 M238.95 M226.16 M217.25 M186.52 M 868.88 M Cost of revenue 1.1 M1.18 M1.18 M1.37 M675 K867 K 4.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.93 M1.9 M2.22 M2.18 M2.08 M2 M 8.48 M