Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 47.06 M46.25 M51.93 M46.42 M40.93 M37.53 M 176.8 M Research & development —————— — Operating income -5.35 M-5.53 M-10.65 M67.02 M-17.51 M-3.42 M 35.43 M Non-Operating Income, Total -65 K-96 K2.76 M-53 K-80 K-34 K 2.59 M Interest expense, net of interest capitalized 1.53 M1.54 M1.57 M421 K3 0002 000 2 M Non-Operating Income, excl. Interest Expenses -1.59 M-1.64 M1.19 M-474 K-83 K-36 K 592 K Unusual income/expense —————— — Pretax income -6.28 M-22.63 M-24.93 M71.71 M-16.28 M-2.73 M 27.77 M Equity in earnings 2 000199 K-23 K9 000388 K-9 000 365 K Taxes 0011 K3.55 M00 3.56 M Non-controlling/minority interest -299 K48 K-251 K-407 K00 -658 K After tax other income/expense —————— — Net income before discontinued operations -5.99 M-22.67 M-24.69 M68.57 M-16.28 M-2.73 M 24.87 M Discontinued operations —————— — Net income -5.99 M-22.67 M-24.69 M68.57 M-16.28 M-2.73 M 24.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.99 M-22.67 M-24.69 M67.86 M-16.28 M-2.73 M 24.16 M Basic earnings per share (Basic EPS) -0.07-0.27-0.290.8-0.19-0.03 0.29 Diluted earnings per share (Diluted EPS) -0.07-0.27-0.290.8-0.19-0.03 0.29 Average basic shares outstanding 84.37 M84.46 M84.57 M84.6 M85.63 M85.71 M — Diluted shares outstanding 84.37 M84.46 M84.57 M84.6 M85.63 M85.71 M — EBITDA 223.97 M241.17 M228.35 M219.32 M188.52 M264.72 M 900.9 M EBIT 221.49 M238.95 M226.16 M217.25 M186.52 M262.73 M 892.66 M Cost of revenue 1.18 M1.18 M1.37 M675 K867 K788 K 3.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.9 M2.22 M2.18 M2.08 M2 M1.99 M 8.25 M