Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 39.47 M39.9 M354.07 M213.24 M143.09 M118.22 M — Research & development 6.86 M6.5 M10.04 M10.12 M4.56 M2.58 M — Operating income 187.85 M1.05 B3.04 B783.43 M-564.09 M-270.24 M — Non-Operating Income, Total 907 K4.01 M1.79 M-17.26 M15.81 M24.09 M — Interest expense, net of interest capitalized 26.63 M20.48 M0000 — Non-Operating Income, excl. Interest Expenses -25.73 M-16.47 M1.79 M-17.26 M15.81 M24.09 M — Unusual income/expense —————— — Pretax income 162.13 M1.03 B3.06 B818.47 M-518.06 M-237.12 M — Equity in earnings —————— — Taxes 28.18 M170.1 M577.25 M165.59 M-69.91 M-21.03 M — Non-controlling/minority interest 4.61 M115.92 M659.84 M223.34 M-102.94 M-45.57 M — After tax other income/expense -616 K-4.38 M-8.41 M-3.4 M7.35 M-2.42 M — Net income before discontinued operations 129.34 M749.07 M1.82 B429.55 M-345.21 M-170.51 M — Discontinued operations -141 K-141 K-141 K——— — Net income 129.19 M748.92 M1.82 B429.55 M-345.21 M-170.51 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 129.19 M748.92 M1.8 B429.31 M-345.21 M-170.51 M — Basic earnings per share (Basic EPS) 0.362.034.81.15-1.04-0.51 — Diluted earnings per share (Diluted EPS) 0.341.954.671.15-1.04-0.51 — Average basic shares outstanding 355.09 M369.34 M379.37 M373.59 M330.8 M336.76 M — Diluted shares outstanding 375.02 M383.77 M386.46 M374.82 M330.8 M336.76 M — EBITDA 256.54 M1.13 B3.15 B932.32 M-357.73 M-33.56 M — EBIT 187.85 M1.05 B3.04 B783.43 M-564.09 M-270.24 M — Cost of revenue 441.61 M581.59 M1.2 B1.39 B1.24 B803.27 M — Other cost of goods sold 1.96 M004.52 M81.4 M21.52 M — Depreciation & amortization (cash flow) 68.69 M77.37 M107.1 M148.89 M206.36 M236.67 M —