Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 185.2 M166.5 M160.9 M 686.7 M Research & development ——— — Operating income 339.2 M320.4 M406.4 M 1.45 B Non-Operating Income, Total 45.1 M-7.5 M16 M 12.9 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses 45.1 M-7.5 M16 M 12.9 M Unusual income/expense ——— — Pretax income 293.8 M272.4 M356.8 M 1.26 B Equity in earnings ——— — Taxes 35.9 M35 M46.2 M 149.6 M Non-controlling/minority interest ——— — After tax other income/expense 13.2 M-1.3 M-16.8 M 1.9 M Net income before discontinued operations 257.9 M237.4 M310.6 M 1.11 B Discontinued operations -100 K-200 K-3.8 M -4.2 M Net income 257.8 M237.2 M306.8 M 1.11 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 257.8 M237.2 M306.8 M 1.11 B Basic earnings per share (Basic EPS) 2.212.052.67 9.52 Diluted earnings per share (Diluted EPS) 2.192.032.65 9.43 Average basic shares outstanding 116.7 M115.9 M115 M — Diluted shares outstanding 117.6 M116.7 M115.8 M — EBITDA 474.3 M458.3 M548.2 M 2 B EBIT 339.2 M320.4 M406.4 M 1.45 B Cost of revenue 988 M1 B1.05 B 4.06 B Other cost of goods sold 988 M1 B1.05 B 4.06 B Depreciation & amortization (cash flow) 135.1 M137.9 M141.8 M 549.8 M