Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 70.23 M80.45 M74.02 M75.88 M71.31 M 301.65 M Research & development 44.72 M47.2 M44.84 M41.68 M45.38 M 179.11 M Operating income 6.76 M13.55 M21.1 M37.78 M15.64 M 88.07 M Non-Operating Income, Total 4.36 M3.47 M-1.15 M-772 K-2.95 M -1.4 M Interest expense, net of interest capitalized 420 K443 K467 K403 K413 K 1.73 M Non-Operating Income, excl. Interest Expenses 763 K923 K-1.51 M-1.23 M-2.37 M -4.2 M Unusual income/expense 3.18 M2.1 M-99 K59 K-993 K 1.07 M Pretax income 9.52 M15.21 M20.54 M37.44 M14.23 M 87.42 M Equity in earnings ————— — Taxes 7.16 M6.45 M10.34 M8.11 M7.82 M 32.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.36 M8.76 M10.2 M29.33 M6.41 M 54.7 M Discontinued operations ————— — Net income 2.36 M8.76 M10.2 M29.33 M6.41 M 54.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.36 M8.76 M10.2 M29.33 M6.41 M 54.7 M Basic earnings per share (Basic EPS) 0.010.050.060.190.04 0.34 Diluted earnings per share (Diluted EPS) 0.010.050.060.180.04 0.33 Average basic shares outstanding 165.12 M162.74 M162.03 M162.78 M160.77 M — Diluted shares outstanding 168.94 M166.7 M166.5 M166.68 M164.11 M — EBITDA 18.55 M27.77 M35.82 M50.82 M29.25 M 143.67 M EBIT 5.39 M13.08 M20.63 M36.52 M13.91 M 84.14 M Cost of revenue 30.97 M33.13 M33.47 M35.94 M33.16 M 135.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.39 M14.7 M15.19 M14.3 M15.34 M 59.53 M