EBF

Value 202020212022202320242025 TTM Total revenue 357.97 M400.01 M431.84 M420.11 M394.62 M392.4 M 392.4 M Gross profit 103.77 M114.72 M131.05 M125.34 M117.29 M120.41 M 120.41 M Operating expenses 78.64 M81.05 M71.46 M77.22 M73.27 M76.1 M 76.74 M Selling/general/admin expenses 68.27 M71.41 M70.79 M68.83 M65.38 M67.73 M 67.73 M Research & development —————— — Operating income 35.9 M43.58 M66.15 M56.46 M51.97 M52.69 M 52.69 M Non-Operating Income, Total -2.61 M-1.64 M-1.22 M2.66 M3.48 M5.9 M 5.9 M Interest expense, net of interest capitalized 11 K9 0000-3.97 M—— — Non-Operating Income, excl. Interest Expenses -22 K-18 K07.95 M4.87 M1.89 M 1.89 M Unusual income/expense -2.6 M-1.63 M-1.22 M-1.31 M-1.39 M4.01 M 4.01 M Pretax income 33.29 M41.94 M64.93 M59.12 M55.45 M58.59 M 58.59 M Equity in earnings —————— — Taxes 9.19 M12.96 M17.63 M16.53 M15.23 M15.97 M 15.97 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 24.09 M28.98 M47.3 M42.6 M40.22 M42.63 M 42.63 M Discontinued operations —————— — Net income 24.09 M28.98 M47.3 M42.6 M40.22 M42.63 M 42.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.09 M28.98 M47.3 M42.6 M40.22 M42.63 M 42.63 M Basic earnings per share (Basic EPS) 0.931.111.831.651.551.66 1.66 Diluted earnings per share (Diluted EPS) 0.931.111.821.641.541.66 1.66 Average basic shares outstanding 26 M26.03 M25.82 M25.84 M26.03 M25.61 M — Diluted shares outstanding 26 M26.11 M25.95 M25.94 M26.16 M25.69 M — EBITDA 46.4 M54.65 M76.94 M65.73 M60.59 M61.44 M 66.71 M EBIT 25.12 M33.68 M59.59 M48.12 M44.02 M44.31 M 43.67 M Cost of revenue 254.21 M285.29 M300.79 M294.77 M277.32 M271.99 M 271.99 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.04 M18.78 M17.36 M17.51 M16.57 M17.13 M 23.05 M