Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.56 M36.66 M37.02 M39.79 M36.24 M39.17 M — Research & development —————— — Operating income 228.72 M212.93 M41.68 M182.01 M419.39 M727.4 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 176.5 M151.07 M11.86 M163.37 M435.39 M544.32 M — Equity in earnings —————— — Taxes 79.13 M139.97 M61.22 M57.58 M134.76 M22.07 M — Non-controlling/minority interest -7.18 M314 K-73.03 M-3.25 M-2.16 M-2.95 M — After tax other income/expense —————— — Net income before discontinued operations 97.36 M11.1 M-49.37 M105.79 M300.64 M522.25 M — Discontinued operations —-146.8 M-377.49 M-4.41 M-13.68 M-17.95 M — Net income 97.36 M-135.71 M-426.85 M101.38 M286.96 M504.3 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 691.83 M650.71 M699.77 M740.03 M815.61 M936.18 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 246.65 M200.96 M240.19 M261.09 M251.45 M258.59 M —