Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.37 B9.89 B9.57 B9.62 B9.46 B9.69 B 9.69 B Research & development —————— — Operating income 2.62 B3.17 B1.51 B970 M-785 M780 M 780 M Non-Operating Income, Total 874 M23 M200 M257 M160 M51 M 40 M Interest expense, net of interest capitalized 173 M167 M255 M378 M357 M334 M 334 M Non-Operating Income, excl. Interest Expenses 701 M-144 M-55 M-121 M-197 M-283 M -294 M Unusual income/expense —————— — Pretax income 3.33 B3.04 B1.4 B772 M-1.04 B517 M 517 M Equity in earnings —————— — Taxes 456 M628 M387 M363 M93 M335 M 335 M Non-controlling/minority interest 12 M7 M0000 — After tax other income/expense 20 M7 M8 M-14 M-10 M-6 M -6 M Net income before discontinued operations 2.88 B2.41 B1.01 B409 M-1.13 B182 M 182 M Discontinued operations —————— — Net income 2.88 B2.41 B1.01 B409 M-1.13 B182 M 182 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.87 B2.39 B1.01 B390 M-1.13 B182 M 182 M Basic earnings per share (Basic EPS) 7.916.642.811.09-3.150.5 0.5 Diluted earnings per share (Diluted EPS) 7.796.552.791.08-3.150.5 0.5 Average basic shares outstanding 362.9 M360 M357.9 M359 M360.1 M362.3 M — Diluted shares outstanding 368.2 M364.9 M360.9 M360.8 M360.1 M364.8 M — EBITDA 3.27 B3.9 B2.25 B1.79 B44 M1.58 B 1.58 B EBIT 2.62 B3.17 B1.51 B970 M-785 M780 M 780 M Cost of revenue 3.83 B4.3 B4.56 B4.42 B3.73 B3.69 B 3.69 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 651 M727 M744 M825 M829 M796 M 796 M