ELME

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 61.49 M62.1 M62.1 M20.66 M61.49 M62.1 M — Gross profit 39.5 M39.44 M37.96 M20.66 M39.5 M39.44 M — Operating expenses 56.71 M56.17 M151.82 M54.88 M56.71 M56.17 M — Selling/general/admin expenses 9.23 M7.69 M14.06 M——— — Research & development —————— — Operating income 4.79 M5.93 M-113.85 M-34.21 M4.79 M5.93 M — Non-Operating Income, Total -9.46 M-9.5 M-9.66 M-9.4 M-9.46 M-9.5 M — Interest expense, net of interest capitalized 9.46 M9.5 M9.66 M——— — Non-Operating Income, excl. Interest Expenses -9.46 M-9.5 M-19.32 M-9.4 M-9.46 M-9.5 M — Unusual income/expense 000——— — Pretax income -14.13 M-13.06 M-133.18 M20.66 M—— — Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.67 M-3.57 M-123.51 M-22.41 M-4.67 M-3.57 M — Discontinued operations —————— — Net income -4.67 M-3.57 M-123.51 M-22.41 M-4.67 M-3.57 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.76 M-3.65 M-123.6 M-22.41 M-4.76 M-3.65 M — Basic earnings per share (Basic EPS) -0.05-0.04-1.4-0.25-0.05-0.04 — Diluted earnings per share (Diluted EPS) -0.05-0.04-1.4-0.25-0.05-0.04 — Average basic shares outstanding 88.06 M88.09 M88.11 M88.09 M88.06 M88.09 M — Diluted shares outstanding 88.06 M88.09 M88.11 M88.09 M88.06 M88.09 M — EBITDA 28.02 M29.49 M-90.08 M-10.59 M28.02 M29.49 M — EBIT 4.79 M5.93 M-113.85 M-34.21 M4.79 M5.93 M — Cost of revenue 21.99 M22.66 M24.14 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.24 M23.56 M23.77 M23.62 M23.24 M23.56 M —