Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.17 M14.52 M12.99 M12.9 M14.94 M16.42 M 57.25 M Research & development —————— — Operating income 109.49 M84.22 M98.62 M99.01 M112.37 M99.36 M 409.36 M Non-Operating Income, Total 1.22 M1.7 M5.8 M4.67 M1.67 M6.32 M 18.46 M Interest expense, net of interest capitalized 31.14 M32.2 M33.66 M34.01 M33.65 M33.82 M 135.14 M Non-Operating Income, excl. Interest Expenses -29.92 M-30.5 M-27.86 M-29.34 M-31.97 M-27.51 M -116.68 M Unusual income/expense —————— — Pretax income 357.42 M340.46 M361.45 M339.85 M359.71 M360.23 M 1.42 B Equity in earnings 4.9 M-47 K1.71 M-42 K-877 K668 K 1.46 M Taxes ———-115 K—— — Non-controlling/minority interest 5.2 M3.78 M3.23 M3.34 M3.59 M3.19 M 13.36 M After tax other income/expense —————— — Net income before discontinued operations 114.39 M83.49 M100.36 M103.81 M111.49 M99.52 M 415.18 M Discontinued operations —————— — Net income 114.39 M83.49 M100.36 M103.81 M111.49 M99.52 M 415.18 M Dilution adjustment 000000 0 Preferred dividends 08 00008 00008 000 16 K Diluted net income available to common stockholders 114.39 M83.48 M100.36 M103.8 M111.49 M99.51 M 415.17 M Basic earnings per share (Basic EPS) 0.570.420.50.520.560.5 2.08 Diluted earnings per share (Diluted EPS) 0.570.420.50.520.560.5 2.08 Average basic shares outstanding 190.93 M190.99 M193 M192.14 M193.68 M193.7 M — Diluted shares outstanding 200.07 M200.09 M200.13 M200.11 M200.18 M200.19 M — EBITDA 110.73 M85.47 M99.95 M100.34 M113.7 M— — EBIT 109.49 M84.22 M98.62 M99.01 M112.37 M99.36 M 409.36 M Cost of revenue 118.57 M127.84 M133.24 M113.76 M121.04 M132.27 M 500.31 M Other cost of goods sold 118.57 M127.84 M133.24 M113.76 M121.04 M132.27 M 500.31 M Depreciation & amortization (cash flow) 1.24 M1.24 M1.33 M1.33 M1.33 M— —