EP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 11.38 M10.09 M9 M8.75 M9.39 M 37.23 M Gross profit 11.38 M10.09 M8.62 M8.34 M9.39 M 36.43 M Operating expenses 14.8 M14.01 M12.96 M13.66 M12.94 M 53.56 M Selling/general/admin expenses 3.97 M4.23 M3.73 M3.39 M3.12 M 14.47 M Research & development ————— — Operating income -16.06 M-3.92 M-3.96 M-4.9 M-3.55 M -16.33 M Non-Operating Income, Total -2.3 M-268.96 K-296 K-334 K93 K -805.96 K Interest expense, net of interest capitalized ————388 K — Non-Operating Income, excl. Interest Expenses -2.3 M-268.96 K-296 K-334 K-388 K -1.29 M Unusual income/expense ————93 K — Pretax income -20.37 M-4.19 M-4.22 M-5.06 M-3.84 M -17.31 M Equity in earnings ————— — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.37 M-4.19 M-4.22 M-5.06 M-3.84 M -17.31 M Discontinued operations ————— — Net income -20.37 M-4.19 M-4.22 M-5.06 M-3.84 M -17.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.64 M-28.2 M4.22 M5.06 M3.84 M -15.08 M Basic earnings per share (Basic EPS) -0.12-0.12-0.12-0.15-0.11 -0.5 Diluted earnings per share (Diluted EPS) -0.11-0.12-0.12-0.15-0.12 -0.51 Average basic shares outstanding 29.06 M30.06 M33.82 M33.84 M33.91 M 131.63 M Diluted shares outstanding 29.06 M30.06 M33.82 M33.84 B33.91 M 33.94 B EBITDA ——-2.12 M-2.74 M— — EBIT ——-4.34 M-5.32 M— — Cost of revenue ——386 K417 K— — Other cost of goods sold ——386 K417 K— — Depreciation & amortization (cash flow) 2.6 M2.49 M2.23 M2.58 M2.79 M 10.09 M