Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 42.32 M41.42 M41.13 M42.05 M43.09 M42.04 M45.82 M 173.01 M Research & development ——————— — Operating income 31.13 M30.82 M31.68 M39.84 M28.49 M25.02 M41.37 M 134.72 M Non-Operating Income, Total -487 K-750 K-947 K-647 K-668 K-794 K-413 K -2.52 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense -487 K-750 K-947 K-647 K-668 K-794 K-413 K -2.52 M Pretax income 27.88 M27.7 M28.34 M36.82 M25.56 M22.11 M38.69 M 123.18 M Equity in earnings ——————— — Taxes 6.15 M6.8 M6.29 M8.73 M6.43 M5.81 M8.89 M 29.86 M Non-controlling/minority interest ——————— — After tax other income/expense -46 K61 K-1.07 M-52 K-33 K-112 K1.86 M 1.66 M Net income before discontinued operations 21.72 M20.9 M22.04 M28.08 M19.13 M16.31 M29.8 M 93.32 M Discontinued operations 0000——— — Net income 21.72 M20.9 M22.04 M28.08 M19.13 M16.31 M29.8 M 93.32 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 21.72 M20.9 M22.04 M28.08 M19.13 M16.31 M29.8 M 93.32 M Basic earnings per share (Basic EPS) 0.40.380.410.530.360.310.58 1.78 Diluted earnings per share (Diluted EPS) 0.40.380.410.510.360.310.58 1.76 Average basic shares outstanding 54.24 M54.4 M54.05 M54.05 M52.98 M51.88 M51.32 M — Diluted shares outstanding 54.81 M54.81 M54.42 M54.48 M53.35 M52.3 M51.57 M — EBITDA 31.88 M30.72 M30.62 M32.94 M30.67 M27.25 M43.45 M 134.32 M EBIT 28.36 M28.45 M29.29 M27.98 M26.23 M22.91 M39.11 M 116.22 M Cost of revenue 73.31 M74.47 M81.15 M86.05 M73.29 M85.1 M81.03 M 325.47 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 3.51 M3.47 M3.72 M4.97 M4.45 M4.34 M4.35 M 18.1 M