Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.75 M6.83 M9.58 M9.64 M10.33 M9.74 M 9.74 M Research & development —————— — Operating income -21.36 M45.38 M45.11 M7.91 M4.17 M3.48 M 3.48 M Non-Operating Income, Total -614.64 K-3.76 M513 K-1.29 M473 K-2.85 M -2.85 M Interest expense, net of interest capitalized 102.97 K572 K458 K1.46 M2.97 M3.85 M 3.85 M Non-Operating Income, excl. Interest Expenses -717.61 K-4.33 M55 K-2.75 M-2.5 M-6.7 M -6.7 M Unusual income/expense —————— — Pretax income -21.42 M41.14 M45.29 M5.5 M1.87 M-3.15 M -3.15 M Equity in earnings —————— — Taxes -4.98 M8.51 M10.07 M1.42 M396 K-718 K -718 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.44 M32.63 M35.22 M4.08 M1.47 M-2.43 M -2.43 M Discontinued operations —————— — Net income -16.44 M32.63 M35.22 M4.08 M1.47 M-2.43 M -2.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.44 M32.63 M35.22 M4.08 M1.47 M-2.82 M -2.64 M Basic earnings per share (Basic EPS) -0.490.971.050.120.03-0.08 -0.08 Diluted earnings per share (Diluted EPS) -0.490.961.040.120.03-0.08 -0.08 Average basic shares outstanding 33.26 M32.95 M32.98 M32.69 M33.16 M34.25 M — Diluted shares outstanding 33.26 M33.31 M33.19 M32.9 M33.32 M34.25 M — EBITDA -16.19 M66.49 M74.52 M48.26 M47.98 M40.85 M 38.48 M EBIT -21.36 M47.37 M57.29 M24.82 M25.99 M18.07 M 15.7 M Cost of revenue —48.66 M59.55 M48.27 M49.34 M50.34 M 50.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.17 M8.05 M14.27 M20.06 M21.99 M22.78 M 22.78 M