EQNR

Value 202020212022202320242025 TTM Total revenue 45.82 B90.92 B150.81 B107.17 B103.77 B106.46 B — Gross profit 24.83 B55.76 B97 B59 B53.73 B51.3 B — Operating expenses 49.24 B57.26 B72 B71.4 B72.85 B81.11 B — Selling/general/admin expenses 706 M780 M986 M1.22 B1.25 B1.21 B — Research & development 254 M291 M308 M311 M348 M352 M — Operating income -3.42 B33.66 B78.81 B35.77 B30.93 B25.35 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -4.26 B31.58 B78.6 B37.88 B30.99 B25.09 B — Equity in earnings —————— — Taxes 1.24 B23.01 B49.86 B25.98 B22.16 B20.03 B — Non-controlling/minority interest 14 M14 M-3 M19 M23 M15 M — After tax other income/expense —————— — Net income before discontinued operations -5.5 B8.58 B28.74 B11.9 B8.83 B5.06 B — Discontinued operations —————— — Net income -5.5 B8.58 B28.74 B11.9 B8.83 B5.06 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA ——87.69 B45.14 B40.61 B35.19 B — EBIT -3.42 B33.66 B78.81 B35.77 B30.93 B25.35 B — Cost of revenue 20.99 B35.16 B53.81 B48.17 B50.04 B55.16 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——8.88 B9.37 B9.68 B9.84 B —