Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 17.87 M16.94 M18.68 M18.74 M18.47 M18.09 M 74 M Research & development —————— — Operating income 42.94 M25.79 M35.12 M39.33 M35.41 M29.46 M 139.32 M Non-Operating Income, Total 7.54 M30.13 M1.87 M1.15 M45.65 M613 K 49.27 M Interest expense, net of interest capitalized 27.38 M26.94 M25.13 M25.19 M1.17 M28.14 M 79.62 M Non-Operating Income, excl. Interest Expenses -19.84 M3.19 M-23.26 M-24.04 M44.48 M-27.52 M -30.35 M Unusual income/expense —————— — Pretax income 19.94 M15.16 M11.86 M15.29 M33.23 M1.93 M 62.31 M Equity in earnings —————— — Taxes 1.15 M-619 K478 K1.65 M1.05 M-1.06 M 2.12 M Non-controlling/minority interest 00000— — After tax other income/expense —————— — Net income before discontinued operations 18.79 M15.78 M11.38 M13.64 M32.17 M3 M 60.2 M Discontinued operations —————— — Net income 18.79 M15.78 M11.38 M13.64 M32.17 M3 M 60.2 M Dilution adjustment 000000 0 Preferred dividends 1.05 M1.05 M1.05 M1.05 M1.05 M1.05 M 4.2 M Diluted net income available to common stockholders 17.74 M14.73 M10.33 M12.6 M31.12 M1.95 M 56 M Basic earnings per share (Basic EPS) 0.080.060.040.050.110.01 0.21 Diluted earnings per share (Diluted EPS) 0.070.050.040.050.110.01 0.21 Average basic shares outstanding 264.71 M267.07 M266.9 M266.96 M266.94 M268.79 M — Diluted shares outstanding 269.02 M269.53 M269.95 M270.36 M270.04 M269.35 M — EBITDA 88.31 M74.57 M82.92 M86.95 M85.97 M79.68 M 335.52 M EBIT 42.94 M25.79 M35.12 M39.33 M35.41 M29.46 M 139.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 45.37 M48.78 M47.8 M47.62 M50.57 M50.22 M 196.2 M