Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 58.78 M58.16 M62.04 M63.33 M61.21 M62.83 M71 M 258.37 M Research & development ——————— — Operating income 29.57 M40.13 M32.7 M20.38 M38.36 M43.49 M40.58 M 142.81 M Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized 2.26 M2.19 M7.92 M5.13 M2.88 M188 K184 K 8.38 M Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 29.94 M40.5 M33.07 M59.57 M35.48 M43.86 M40.95 M 179.86 M Equity in earnings ——————— — Taxes 6.47 M9.47 M8.31 M14.71 M6.79 M10.31 M8.22 M 40.03 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 23.47 M31.03 M24.75 M44.85 M28.69 M33.56 M32.73 M 139.84 M Discontinued operations 3.17 M4.65 M1.31 M173.8 M01.18 M0 174.97 M Net income 23.47 M31.03 M26.07 M218.65 M28.69 M34.73 M32.73 M 314.81 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 23.47 M31.03 M26.07 M218.65 M28.69 M34.73 M32.73 M 314.81 M Basic earnings per share (Basic EPS) 0.911.21.018.471.111.341.26 12.18 Diluted earnings per share (Diluted EPS) 0.911.21.018.431.111.341.26 12.14 Average basic shares outstanding 25.78 M25.82 M25.82 M25.81 M25.86 M25.9 M25.91 M — Diluted shares outstanding 25.83 M25.88 M25.92 M25.91 M25.88 M25.94 M25.98 M — EBITDA 46.01 M61.65 M47.51 M47.32 M59.09 M68.3 M58.98 M 233.69 M EBIT 27.68 M38.3 M25.15 M20.7 M32.6 M41.47 M32.24 M 127 M Cost of revenue 148.64 M156.3 M174.35 M203.24 M169.74 M178.03 M197.51 M 748.51 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 13.81 M14.81 M22.36 M26.62 M26.49 M26.84 M26.74 M 106.69 M