ESNT

Value 202020212022202320242025 TTM Total revenue 955.15 M1.03 B1 B1.11 B1.24 B1.26 B 1.26 B Gross profit 955.15 M1.03 B1 B1.11 B1.24 B1.26 B 1.26 B Operating expenses 18.46 M20.84 M18.38 M43.1 M26.61 M21.66 M 22.43 M Selling/general/admin expenses 18.46 M20.84 M18.38 M18.45 M24.78 M20.85 M 20.85 M Research & development —————— — Operating income 936.69 M1.01 B982.44 M1.07 B1.22 B1.24 B 1.24 B Non-Operating Income, Total -25.59 M-38.84 M-12.62 M-14.04 M-23.01 M-20.61 M -20.61 M Interest expense, net of interest capitalized 9.07 M8.28 M15.61 M30.14 M35.32 M65.39 M 32.7 M Non-Operating Income, excl. Interest Expenses -34.66 M-47.13 M-28.22 M-44.17 M-58.33 M-86 M -53.3 M Unusual income/expense —————— — Pretax income 490.31 M822.31 M988.19 M823 M855.49 M821.86 M 821.86 M Equity in earnings 215 K56.39 M28.68 M11.12 M7.38 M17.59 M 17.59 M Taxes 77.06 M140.53 M156.83 M126.61 M126.09 M131.89 M 131.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 413.04 M681.78 M831.35 M696.39 M729.4 M689.97 M 689.97 M Discontinued operations —————— — Net income 413.04 M681.78 M831.35 M696.39 M729.4 M689.97 M 689.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 413.04 M681.78 M831.35 M696.39 M729.4 M689.97 M 689.97 M Basic earnings per share (Basic EPS) 3.896.137.756.566.926.97 6.97 Diluted earnings per share (Diluted EPS) 3.886.117.726.56.856.9 6.9 Average basic shares outstanding 106.1 M111.16 M107.2 M106.22 M105.39 M99 M 399.32 M Diluted shares outstanding 106.38 M111.56 M107.65 M107.13 M106.55 M100.02 M 403.55 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.33 M3.38 M3.02 M4.53 M5.78 M5.23 M 5.23 M