EVEX

Value 202020212022202320242025 TTM Total revenue ——16.39 M-10.39 M9.47 M-2.02 M -6.2 M Gross profit ——16.39 M-10.39 M9.47 M-2.02 M -6.2 M Operating expenses —6.1 M-6.21 M128.69 M156.37 M225.39 M 239.11 M Selling/general/admin expenses —6.1 M32.86 M23.1 M26.53 M30.69 M 30.05 M Research & development ——51.86 M105.58 M129.84 M194.69 M 209.06 M Operating income —-6.1 M-189.49 M-130.55 M-156.37 M-225.39 M -239.11 M Non-Operating Income, Total —20.65 M19.82 M333 K21.99 M10.39 M 5.65 M Interest expense, net of interest capitalized ———252 K3.66 M10.14 M 12.53 M Non-Operating Income, excl. Interest Expenses —23.4 K19.82 M1.03 M18.11 M4.24 M -1.12 M Unusual income/expense —20.62 M—-945 K218 K-3.99 M -5.75 M Pretax income —14.55 M-173.1 M-126.09 M-137.66 M-223.25 M -242.62 M Equity in earnings —————— — Taxes —0932.98 K1.57 M507 K1.01 M 1.66 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —14.52 M-174.03 M-127.66 M-138.17 M-224.25 M -244.28 M Discontinued operations —————— — Net income —14.52 M-174.03 M-127.66 M-138.17 M-224.25 M -244.28 M Dilution adjustment —0———— — Preferred dividends —34.14 M———— — Diluted net income available to common stockholders —-19.62 M-174.03 M-127.66 M-138.17 M-224.25 M -244.28 M Basic earnings per share (Basic EPS) ——-0.68-0.46-0.48-0.7 -0.74 Diluted earnings per share (Diluted EPS) ——-0.68-0.46-0.48-0.7 -0.74 Average basic shares outstanding ——254.13 M275.76 M288.52 M321.35 M — Diluted shares outstanding ——254.13 M275.76 M288.52 M321.35 M — EBITDA ——22.63 M-118.09 M-146.65 M-226.48 M -244.07 M EBIT ——22.6 M-139.08 M-146.9 M-227.41 M -245.31 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——24.88 K184 K252 K930 K 1.24 M