Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 56.59 M67.32 M87.18 M93.63 M104.58 M125.01 M 125.01 M Research & development —————— — Operating income 3.25 M6.39 M16.51 M11.63 M13.77 M15.71 M 15.71 M Non-Operating Income, Total 314 K————— — Interest expense, net of interest capitalized 635 K679 K2.51 M2.74 M2.74 M3.94 M 3.94 M Non-Operating Income, excl. Interest Expenses -321 K————— — Unusual income/expense —————— — Pretax income 9.89 M5.71 M14 M8.88 M11.03 M11.78 M 11.78 M Equity in earnings —————— — Taxes 1.5 M1.61 M4.28 M3.24 M3.53 M4.06 M 4.06 M Non-controlling/minority interest —————— — After tax other income/expense 230 K24 K———-24 K — Net income before discontinued operations 8.38 M4.09 M9.72 M5.65 M7.5 M7.72 M 7.72 M Discontinued operations —————— — Net income 8.38 M4.09 M9.72 M5.65 M7.5 M7.72 M 7.72 M Dilution adjustment 00000— — Preferred dividends 731 K423 K1.19 M717 K1.07 M— — Diluted net income available to common stockholders 7.65 M3.67 M8.53 M4.93 M6.42 M6.57 M 6.57 M Basic earnings per share (Basic EPS) 0.630.30.680.390.50.51 0.51 Diluted earnings per share (Diluted EPS) 0.610.290.670.370.490.48 0.48 Average basic shares outstanding 12.14 M12.37 K12.55 M12.65 K12.73 K12.84 K — Diluted shares outstanding 12.58 M12.65 K12.8 M13.22 K13.16 K13.6 K — EBITDA 5.62 M11.15 M21.82 M3.78 M16.91 M19.62 M 19.62 M EBIT 1.02 M5.94 M15.8 M-2.2 M10.22 M11.51 M 11.51 M Cost of revenue 182.16 M193.61 M250.49 M248.31 M271.48 M305.85 M 305.85 M Other cost of goods sold 472 K703 M———303 K — Depreciation & amortization (cash flow) 4.6 M5.21 M6.02 M5.98 M6.69 M8.11 M 8.11 M