Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 103.51 M110.62 M113.4 M126.14 M123.71 M142.06 M 505.31 M Research & development —————— — Operating income 115.38 M154.6 M223.32 M320.91 M339.62 M154.87 M 1.04 B Non-Operating Income, Total -7.12 M14.84 M12.53 M3.83 M-8.57 M19.73 M 27.52 M Interest expense, net of interest capitalized 4.19 M4.21 M7.11 M8.75 M8.89 M8.3 M 33.05 M Non-Operating Income, excl. Interest Expenses -11.31 M10.63 M5.42 M-4.92 M-17.46 M11.44 M -5.53 M Unusual income/expense —————— — Pretax income 112.06 M151.2 M217.29 M313.26 M331.78 M147.59 M 1.01 B Equity in earnings 879 K815 K1.08 M1.1 M1.05 M1.02 M 4.25 M Taxes -41.73 M44.27 M59.79 M90.78 M9.06 M41.09 M 200.72 M Non-controlling/minority interest 7.61 M9.74 M12.91 M18.53 M21.49 M11.22 M 64.15 M After tax other income/expense —————— — Net income before discontinued operations 146.18 M97.2 M144.58 M203.95 M301.24 M95.28 M 745.05 M Discontinued operations —————— — Net income 146.18 M97.2 M144.58 M203.95 M301.24 M95.28 M 745.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 146.18 M97.2 M144.58 M203.95 M301.24 M95.28 M 745.05 M Basic earnings per share (Basic EPS) 3.782.513.735.277.752.47 19.22 Diluted earnings per share (Diluted EPS) 3.482.363.414.797.242.32 17.76 Average basic shares outstanding 38.72 M38.72 M38.72 M38.71 M38.97 M38.8 M — Diluted shares outstanding 42.06 M41.21 M42.42 M42.13 M41.85 M41.49 M — EBITDA ———324.57 M—— — EBIT 115.38 M154.6 M223.32 M320.91 M339.62 M154.87 M 1.04 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———3.66 M—— —