Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 103.51 M110.62 M113.4 M126.14 M123.71 M 473.87 M Research & development ————— — Operating income 115.38 M154.6 M223.32 M320.91 M339.62 M 1.04 B Non-Operating Income, Total -7.12 M14.84 M12.53 M3.83 M-8.57 M 22.63 M Interest expense, net of interest capitalized 4.19 M4.21 M7.11 M8.75 M8.89 M 28.96 M Non-Operating Income, excl. Interest Expenses -11.31 M10.63 M5.42 M-4.92 M-17.46 M -6.33 M Unusual income/expense ————— — Pretax income 112.06 M151.2 M217.29 M313.26 M331.78 M 1.01 B Equity in earnings 879 K815 K1.08 M1.1 M1.05 M 4.04 M Taxes -41.73 M44.27 M59.79 M90.78 M9.06 M 203.89 M Non-controlling/minority interest 7.61 M9.74 M12.91 M18.53 M21.49 M 62.66 M After tax other income/expense ————— — Net income before discontinued operations 146.18 M97.2 M144.58 M203.95 M301.24 M 746.97 M Discontinued operations ————— — Net income 146.18 M97.2 M144.58 M203.95 M301.24 M 746.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 146.18 M97.2 M144.58 M203.95 M301.24 M 746.97 M Basic earnings per share (Basic EPS) 3.782.513.735.277.73 19.24 Diluted earnings per share (Diluted EPS) 3.482.373.414.797.2 17.77 Average basic shares outstanding 38.72 M38.72 M38.72 M38.71 M38.97 M — Diluted shares outstanding 42.06 M41.64 M41.9 M42.13 M41.85 M — EBITDA ———324.57 M— — EBIT 115.38 M154.6 M223.32 M320.91 M339.62 M 1.04 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———3.66 M— —