Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.78 M21.32 M24.01 M23.07 M 89.18 M Research & development ———— — Operating income 164.82 M178.4 M136.9 M72.95 M 553.06 M Non-Operating Income, Total 1.1 M1.49 M3.2 M5.38 M 11.18 M Interest expense, net of interest capitalized 11.72 M9.36 M13.71 M11.69 M 46.48 M Non-Operating Income, excl. Interest Expenses -11.56 M-9 M-12.16 M-7.69 M -40.41 M Unusual income/expense 954 K1.13 M1.64 M1.38 M 5.11 M Pretax income 161.66 M182.78 M133.67 M547.43 M 1.03 B Equity in earnings 3.8 M6.31 M4.42 M5.46 M 19.99 M Taxes 34.5 M39.09 M26.34 M18.23 M 118.17 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 123.36 M137.38 M102.9 M60.16 M 423.81 M Discontinued operations ———— — Net income 123.36 M137.38 M102.9 M60.16 M 423.81 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 123.36 M137.38 M102.9 M60.16 M 423.81 M Basic earnings per share (Basic EPS) 3.784.253.231.98 13.24 Diluted earnings per share (Diluted EPS) 3.764.233.221.95 13.16 Average basic shares outstanding 32.62 M32.3 M31.82 M32.01 M — Diluted shares outstanding 32.81 M32.47 M32.01 M32.19 M — EBITDA 194.07 M209.18 M161.71 M93.86 M 658.82 M EBIT 153.42 M167.19 M120.1 M53.36 M 494.08 M Cost of revenue 449.09 M439.19 M395.05 M372.78 M 1.66 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 40.64 M41.99 M41.61 M40.5 M 164.75 M