Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 72.92 M75.67 M77.97 M77.44 M78.83 M78.32 M 312.55 M Research & development —————— — Operating income 265.86 M247.74 M288.04 M250.91 M294.83 M349.62 M 1.18 B Non-Operating Income, Total 10.02 M10.23 M10.13 M11.13 M11.66 M8.84 M 41.76 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 9.18 M9.18 M8.49 M8.86 M8.64 M6.82 M 32.81 M Unusual income/expense 839 K1.05 M1.64 M2.27 M3.02 M2.02 M 8.95 M Pretax income 275.88 M257.97 M298.17 M262.04 M306.49 M358.46 M 1.23 B Equity in earnings —————— — Taxes 71.78 M74.05 M75.09 M61.09 M76.44 M91.2 M 303.83 M Non-controlling/minority interest 304 K345 K822 K245 K434 K1.03 M 2.53 M After tax other income/expense -2.29 M-4.47 M-1.62 M-6.7 M3.65 M14.26 M 9.59 M Net income before discontinued operations 203.79 M183.57 M222.26 M200.71 M229.61 M266.23 M 918.8 M Discontinued operations —————— — Net income 203.79 M183.57 M222.26 M200.71 M229.61 M266.23 M 918.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 203.79 M183.57 M222.26 M200.71 M229.61 M266.23 M 918.8 M Basic earnings per share (Basic EPS) 1.481.351.651.491.722.03 6.89 Diluted earnings per share (Diluted EPS) 1.471.341.641.51.712.03 6.88 Average basic shares outstanding 137.83 M136.27 M134.96 M135.81 M133.54 M130.95 M — Diluted shares outstanding 138.44 M136.63 M135.28 M136.25 M134.08 M131.37 M — EBITDA 280.46 M261.58 M302.29 M264.98 M308.7 M362.31 M 1.24 B EBIT 265.86 M247.74 M288.04 M250.91 M294.83 M349.62 M 1.18 B Cost of revenue 1.78 B1.75 B1.94 B1.93 B1.81 B2.42 B 8.1 B Other cost of goods sold 1.78 B1.75 B1.94 B1.93 B1.81 B2.42 B 8.1 B Depreciation & amortization (cash flow) 14.6 M13.85 M14.25 M14.07 M13.88 M12.7 M 54.89 M