Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.43 B2.71 B2.74 B2.97 B2.81 B2.68 B 11.2 B Research & development —————— — Operating income 319 M511 M1.56 B-11.56 B2.33 B638 M -7.03 B Non-Operating Income, Total 496 M577 M560 M113 M773 M449 M 1.9 B Interest expense, net of interest capitalized 288 M297 M——350 M357 M — Non-Operating Income, excl. Interest Expenses 491 M502 M532 M64 M664 M21 M 1.28 B Unusual income/expense 5 M75 M28 M49 M109 M71 M 257 M Pretax income 621 M541 M1.82 B-14.81 B2.91 B2.03 B -8.05 B Equity in earnings 94 M-250 M21 M-3.02 B160 M2.76 B -74 M Taxes 148 M570 M-630 M-3.76 B361 M711 M -3.31 B Non-controlling/minority interest 2 M7 M1 M10 M3 M5 M 19 M After tax other income/expense —————— — Net income before discontinued operations 471 M-36 M2.45 B-11.05 B2.55 B-1.32 B -7.38 B Discontinued operations —————— — Net income 471 M-36 M2.45 B-11.05 B2.55 B-1.32 B -7.38 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 471 M-36 M2.45 B-11.06 B2.55 B1.33 B -4.74 B Basic earnings per share (Basic EPS) 0.12-0.010.61-2.780.64-0.33 -1.86 Diluted earnings per share (Diluted EPS) 0.12-0.010.6-2.770.63-0.33 -1.87 Average basic shares outstanding 3.97 B3.98 B3.98 B3.98 B3.99 B3.99 B — Diluted shares outstanding 4.01 B3.98 B4.05 B3.98 B4.07 B4.07 B — EBITDA 2.01 B2.25 B3.38 B-1.44 B4.04 B2.5 B 8.48 B EBIT 158 M349 M1.4 B-11.7 B2.16 B638 M -7.5 B Cost of revenue 35.35 B44.41 B43.56 B51.76 B35.48 B42.22 B 173.03 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.85 B1.9 B1.98 B10.25 B1.88 B1.86 B 15.97 B