Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.12 M7.66 M12.93 M14.44 M9.71 M13.35 M 12.33 M Research & development —————— — Operating income 55.16 M23.05 M124.14 M176.13 M124.01 M64.27 M 51.09 M Non-Operating Income, Total 169.24 M227.28 M-110.33 M-34.38 M-30.49 M4.27 M 1.14 M Interest expense, net of interest capitalized 66.56 M60.84 M165.71 M305.58 M351.51 M301.29 M 295.46 M Non-Operating Income, excl. Interest Expenses 102.68 M166.45 M-276.03 M-339.95 M-30.49 M-297.02 M -294.32 M Unusual income/expense —————— — Pretax income -15.78 M11.44 M159.39 M225.87 M179.61 M166.82 M 177.06 M Equity in earnings —————3.58 M 15.99 M Taxes -2.06 M3.6 M-399 K-2.76 M1.12 M3.88 M 4.16 M Non-controlling/minority interest ——-216 K-706 K-3.48 M1.81 M 2.48 M After tax other income/expense —————— — Net income before discontinued operations 54.75 M25.7 M14.43 M145.22 M95.88 M82.27 M 70.19 M Discontinued operations —————— — Net income 54.75 M25.7 M14.43 M145.22 M95.88 M82.27 M 70.19 M Dilution adjustment 000-1.16 M-1.81 M-189 K 9 000 Preferred dividends 14.92 M33.59 M41.74 M26.99 M26.99 M26.99 M 26.16 M Diluted net income available to common stockholders 39.83 M-7.88 M-27.31 M117.06 M67.08 M55.09 M 44.04 M Basic earnings per share (Basic EPS) 0.9-0.18-0.381.420.820.65 0.52 Diluted earnings per share (Diluted EPS) 0.9-0.18-0.381.420.820.64 0.51 Average basic shares outstanding 44.38 M43.42 M71.63 M82.31 M81.85 M81.97 M — Diluted shares outstanding 44.4 M43.43 M71.63 M82.31 M81.85 M86.19 M — EBITDA 55.96 M25.16 M129.47 M184.54 M129.64 M73.86 M 62.72 M EBIT 55.16 M23.05 M124.14 M176.13 M124.01 M64.27 M 46.17 M Cost of revenue 13.3 M-5.19 M———19.43 M 29.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 800 K2.11 M5.33 M8.41 M5.63 M9.59 M 11.63 M