Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 129.98 M144.99 M159.78 M178.52 M175.94 M182.68 M 180.01 M Research & development —————— — Operating income 3.06 M8.1 M23.67 M26.36 M33.04 M5.7 M 34 K Non-Operating Income, Total -44 K-27 K-435 K991 K1.02 M1.03 M 518 K Interest expense, net of interest capitalized 2.32 M2.1 M1.68 M1.58 M1.12 M565 K 418 K Non-Operating Income, excl. Interest Expenses -2.36 M-2.13 M-2.11 M-592 K-96 K463 K 100 K Unusual income/expense —————— — Pretax income 796 K6.08 M22.06 M25.87 M33.05 M6.07 M 134 K Equity in earnings —————— — Taxes 10.23 M-7.55 M3.63 M8.09 M9.64 M3 M 2.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.44 M13.62 M18.43 M17.78 M23.4 M3.07 M -2.31 M Discontinued operations —————— — Net income -9.44 M13.62 M18.43 M17.78 M23.4 M3.07 M -2.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.44 M13.62 M18.43 M17.78 M23.4 M3.07 M -2.31 M Basic earnings per share (Basic EPS) —0.971.31.31.780.24 -0.21 Diluted earnings per share (Diluted EPS) -0.680.961.271.241.740.24 -0.21 Average basic shares outstanding 13.89 M14.09 M14.15 M13.64 M13.17 M12.93 M — Diluted shares outstanding 13.89 M14.14 M14.55 M14.3 M13.47 M13.05 M — EBITDA 18.07 M32.41 M46.69 M38.66 M45.08 M16.18 M 419 K EBIT 6.8 M21.21 M36.52 M30.18 M37.06 M7.72 M -2.07 M Cost of revenue 53.09 M51.27 M60.93 M67.03 M66.16 M63.5 M 63.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.27 M11.2 M10.17 M8.61 M8.15 M8.46 M 7.89 M