FDX

Value 202020212022202320242025 TTM Total revenue 83.96 B93.51 B90.16 B87.69 B87.93 B94.72 B 94.72 B Gross profit 77.75 B85.03 B80.89 B79.69 B80.91 B87.34 B 87.34 B Operating expenses 78.1 B87.27 B85.24 B82.13 B82.71 B89.26 B 89.26 B Selling/general/admin expenses 628 M660 M617 M584 M579 M613 M 177 M Research & development —————— — Operating income 5.86 B6.25 B4.91 B5.56 B5.22 B5.46 B 5.46 B Non-Operating Income, Total 817 M-1.35 B451 M277 M224 M330 M 330 M Interest expense, net of interest capitalized 793 M689 M694 M745 M789 M970 M — Non-Operating Income, excl. Interest Expenses 56 M-2.05 B-136 M-398 M287 M352 M 352 M Unusual income/expense -32 M13 M-107 M-70 M-63 M-22 M -22 M Pretax income 6.67 B4.9 B5.36 B5.84 B5.44 B5.79 B 5.79 B Equity in earnings —————— — Taxes 1.44 B1.07 B1.39 B1.5 B1.35 B1.36 B 1.36 B Non-controlling/minority interest —————— — After tax other income/expense ———-2.92 B-3.16 B-2.94 B -2.94 B Net income before discontinued operations 5.23 B3.83 B3.97 B4.33 B4.09 B4.43 B 4.43 B Discontinued operations —————— — Net income 5.23 B3.83 B3.97 B4.33 B4.09 B4.43 B 4.43 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.22 B3.82 B3.97 B4.33 B4.09 B4.43 B 4.43 B Basic earnings per share (Basic EPS) 19.7914.5415.617.4116.9618.71 18.71 Diluted earnings per share (Diluted EPS) 19.4514.3315.4817.2116.8118.55 18.55 Average basic shares outstanding 264 M263 M254 M248 M241 M237 M — Diluted shares outstanding 268 M266 M256 M251 M243 M239 M — EBITDA 9.65 B10.21 B9.09 B9.85 B9.48 B9.83 B 9.83 B EBIT 5.86 B6.25 B4.91 B5.56 B5.22 B5.46 B 5.46 B Cost of revenue 6.21 B8.49 B9.27 B8 B7.02 B7.38 B 7.38 B Other cost of goods sold 6.21 B8.49 B9.27 B8 B7.02 B7.38 B 7.38 B Depreciation & amortization (cash flow) 3.79 B3.97 B4.18 B4.29 B4.26 B4.37 B 4.37 B