Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 197.68 M168.89 M179.47 M180.39 M219.32 M199.91 M 199.6 M Research & development —————— — Operating income -231.62 M-44.49 M17.33 M20.72 M-86.77 M30.14 M 38.17 M Non-Operating Income, Total 121.85 M-37.52 M-6.98 M-28.53 M-41.66 M-13.56 M -8 M Interest expense, net of interest capitalized 1.96 M110 K77 K180 K269 K241 K — Non-Operating Income, excl. Interest Expenses 121.85 M-37.52 M-6.98 M-28.53 M-41.66 M-13.8 M -8 M Unusual income/expense —————— — Pretax income -109.77 M-82.01 M10.35 M-7.81 M-128.43 M16.59 M 21.18 M Equity in earnings 0————— — Taxes -12.88 M642 K6.64 M11.06 M6.9 M26.25 M 22.76 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -96.89 M-82.65 M3.71 M-18.88 M-135.33 M-9.66 M -1.58 M Discontinued operations —————— — Net income -96.89 M-82.65 M3.71 M-18.88 M-135.33 M-9.66 M -1.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -96.89 M-82.65 M3.71 M-18.88 M-135.33 M-9.66 M -1.58 M Basic earnings per share (Basic EPS) -17.37-14.650.65-1.85-11-0.81 -0.02 Diluted earnings per share (Diluted EPS) -17.37-14.650.62-1.85-11-0.81 -0.07 Average basic shares outstanding 5.58 M5.64 M5.75 M10.21 M12.3 M11.88 M — Diluted shares outstanding 5.58 M5.64 M5.95 M10.21 M12.3 M11.88 M — EBITDA -180.62 M-2.32 M54.3 M55.44 M-33.05 M63.9 M 97 M EBIT -231.62 M-44.49 M17.33 M20.72 M-86.77 M30.14 M 38.17 M Cost of revenue 523.5 M417.73 M511.39 M534.71 M561.39 M572.44 M 599.69 M Other cost of goods sold 100.79 M8.1 M2.7 M2.78 M2.72 M19.67 M — Depreciation & amortization (cash flow) 51 M42.18 M36.98 M34.73 M53.72 M33.76 M 58.84 M